REPORT DATE: 24 MAR 2026 CUSIP ISSUE DATE MATURITY SCHED DATE SECURITY DESCRIPTION CURRENCY INITIAL FACE CURRENT PRINCIPAL CURRENT PRINCIPAL FACTOR DENOM MINIMUM DENOM MULTIPLE LEAD UNDERWRITER NEXT RATE LOCK PAY FREQUENCY ___________ __________ ___________________ ________________________ ________ _____________________ _____________________ ________________________ _____________________ _____________________ ___________________________________ _________________ ______________________________ 26827XAA1 20160824 20660726 ECMC Trust 2016-1 A USD 373,700,000.00 122,729,916.84 0.328418295 100,000 1,000 BANK OF AMERICA SECURITIES monthly 26828WAA2 20170309 20661227 ECMC Trust 2017-1 A USD 409,200,000.00 161,262,415.71 0.394091925 100,000 1,000 WILMINGTON monthly 63890BAB2 20181115 20591215 NAV TRUST 2018-E A2 USD 230,970,000.00 905,485.55 0.003920360 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63890BAC0 20181115 20591215 NAV TRUST 2018-E B USD 61,060,000.00 61,060,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 638961AA0 20230427 20710915 NAV TRUST 2023-A A USD 675,800,000.00 409,957,458.84 0.606625420 100,000 1,000 BARCLAYS CAPITAL monthly 638961AB8 20230427 20710915 NAV TRUST 2023-A B USD 42,400,000.00 42,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 638973AA5 20251017 20551015 NAVRL TRUST 2025-C A USD 507,600,000.00 450,361,507.80 0.887237013 100,000 1,000 ROYAL BANK OF CANADA monthly 638973AB3 20251017 20551015 NAVRL TRUST 2025-C B USD 12,500,000.00 12,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 638973AC1 20251017 20551015 NAVRL TRUST 2025-C C USD 22,000,000.00 22,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63935BAA1 20201117 20690115 NAV TRUST 2020-H A USD 885,700,000.00 115,186,358.47 0.130051212 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63935BAB9 20201117 20690115 NAV TRUST 2020-H B USD 69,500,000.00 69,500,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63935CAB7 20191024 20680815 NAV TRUST 2019-F A2 USD 383,800,000.00 62,694,499.52 0.163352005 100,000 1,000 BARCLAYS CAPITAL monthly 63935CAC5 20191024 20680815 NAV TRUST 2019-F B USD 37,700,000.00 37,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63938EAC8 20140529 20310625 NAV TRUST 2014-1N A3 USD 350,000,000.00 78,905,472.10 0.225444206 100,000 1,000 ROYAL BANK OF CANADA monthly 63938EAD6 20140529 20390225 NAV TRUST 2014-1N A4 USD 60,000,000.00 60,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63938EAE4 20140529 20480625 NAV TRUST 2014-1N B USD 20,000,000.00 20,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63938GAA7 20140814 20830325 NAV TRUST 2014-2N A USD 256,000,000.00 61,006,724.61 0.238307518 25,000 1,000 DEUTSCHE BANK monthly 63938GAB5 20140814 20830625 NAV TRUST 2014-2N B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938JAA1 20140814 20830325 NAV TRUST 2014-3 A USD 256,000,000.00 67,793,713.15 0.264819192 25,000 1,000 DEUTSCHE BANK monthly 63938JAB9 20140814 20830625 NAV TRUST 2014-3 B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938QAA5 20140814 20830325 NAV TRUST 2014-4 A USD 256,400,000.00 65,359,688.33 0.254912981 25,000 1,000 DEUTSCHE BANK monthly 63938QAB3 20140814 20830625 NAV TRUST 2014-4 B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938WAA2 20140814 20830325 NAV TRUST 2014-5 A USD 154,100,000.00 37,161,080.47 0.241149127 25,000 1,000 DEUTSCHE BANK monthly 63938WAB0 20140814 20830625 NAV TRUST 2014-5 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939AAA9 20140814 20830325 NAV TRUST 2014-7 A USD 153,800,000.00 41,803,082.24 0.271801575 25,000 1,000 DEUTSCHE BANK monthly 63939AAB7 20140814 20830625 NAV TRUST 2014-7 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939BAA7 20140814 20830325 NAV TRUST 2014-6 A USD 153,800,000.00 37,326,045.75 0.242692105 25,000 1,000 DEUTSCHE BANK monthly 63939BAB5 20140814 20830625 NAV TRUST 2014-6 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939CAE7 20141023 20440815 NAV TRUST 2014-A B USD 66,400,000.00 48,242,222.47 0.726539495 100,000 1,000 BARCLAYS CAPITAL monthly 63939DAC9 20141125 20490525 NAV TRUST 2014-8 A3 USD 468,800,000.00 200,243,354.36 0.427140261 25,000 1,000 BARCLAYS CAPITAL monthly 63939DAD7 20141125 20490726 NAV TRUST 2014-8 B USD 27,900,000.00 27,900,000.00 1.000000000 25,000 1,000 BARCLAYS CAPITAL monthly 63939EAE3 20150122 20441215 NAV TRUST 2015-A B USD 82,500,000.00 76,590,497.78 0.928369670 100,000 1,000 CREDIT SUISSE monthly 63939FAB6 20150226 20400425 NAV TRUST 2015-1 A2 USD 629,700,000.00 235,361,292.74 0.373767338 25,000 1,000 JP MORGAN SECURITIES monthly 63939FAC4 20150226 20520725 NAV TRUST 2015-1 B USD 26,700,000.00 26,700,000.00 1.000000000 25,000 1,000 JP MORGAN SECURITIES monthly 63939GAC2 20150423 20401126 NAV TRUST 2015-2 A3 USD 475,500,000.00 203,546,533.71 0.428068420 25,000 1,000 BARCLAYS CAPITAL monthly 63939GAD0 20150423 20500825 NAV TRUST 2015-2 B USD 27,500,000.00 27,500,000.00 1.000000000 25,000 1,000 BARCLAYS CAPITAL monthly 63939KAC3 20150813 20400716 NAV TRUST 2015-B A3 USD 276,000,000.00 39,993,177.22 0.144902816 100,000 1,000 BARCLAYS CAPITAL monthly 63939LAB3 20150618 20560626 NAV TRUST 2015-3 A2 USD 486,000,000.00 182,576,531.74 0.375671876 25,000 1,000 JP MORGAN SECURITIES monthly 63939LAC1 20150618 20581025 NAV TRUST 2015-3 B USD 20,000,000.00 20,000,000.00 1.000000000 25,000 1,000 JP MORGAN SECURITIES monthly 63939NAD5 20160204 20581216 NAV TRUST 2016-A B USD 58,000,000.00 56,854,042.73 0.980242116 100,000 1,000 JP MORGAN SECURITIES monthly 63939QAA4 20160811 20650625 NAV TRUST 2016-5 A USD 1,008,000,000.00 372,998,283.84 0.370037980 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63939RAA2 20170323 20661227 NAV TRUST 2017-2 A USD 921,400,000.00 309,953,547.70 0.336394126 100,000 1,000 JP MORGAN SECURITIES monthly 63939YAA7 20171116 20761026 NAV TRUST 2017-6 A USD 750,900,000.00 224,906,554.64 0.299515987 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940AAC2 20170727 20660927 NAV TRUST 2017-4 A3 USD 472,000,000.00 304,039,748.72 0.644152010 100,000 1,000 ROYAL BANK OF CANADA monthly 63940AAD0 20170727 20660927 NAV TRUST 2017-4 B USD 15,000,000.00 15,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63940CAA2 20170914 20660726 NAV TRUST 2017-5 A USD 1,028,300,000.00 313,387,144.04 0.304762369 100,000 1,000 JP MORGAN SECURITIES monthly 63940DAC6 20180201 20670325 NAV TRUST 2018-1 A3 USD 471,000,000.00 287,797,582.03 0.611035206 100,000 1,000 JP MORGAN SECURITIES monthly 63940DAD4 20180201 20670325 NAV TRUST 2018-1 B USD 14,900,000.00 14,900,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940EAA8 20160310 20700225 NAV TRUST 2016-1 A USD 1,081,000,000.00 222,903,118.85 0.206200850 100,000 1,000 JP MORGAN SECURITIES monthly 63940EAB6 20160310 20710225 NAV TRUST 2016-1 B USD 29,000,000.00 29,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940FAC1 20160414 20650625 NAV TRUST 2016-2 A3 USD 240,000,000.00 131,268,603.60 0.546952515 100,000 1,000 BARCLAYS CAPITAL monthly 63940GAA3 20161103 20660325 NAV TRUST 2016-7 A USD 896,000,000.00 336,553,936.61 0.375618233 100,000 1,000 ROYAL BANK OF CANADA monthly 63940HAC7 20160616 20650625 NAV TRUST 2016-3 A3 USD 375,000,000.00 155,476,135.50 0.414603028 100,000 1,000 ROYAL BANK OF CANADA monthly 63940JAC3 20170420 20660726 NAV TRUST 2017-3 A3 USD 530,000,000.00 344,785,496.16 0.650538672 100,000 1,000 ROYAL BANK OF CANADA monthly 63940LAC8 20161020 20660325 NAV TRUST 2016-6 A3 USD 448,000,000.00 298,875,883.26 0.667133668 100,000 1,000 JP MORGAN SECURITIES monthly 63940NAC4 20170216 20660726 NAV TRUST 2017-1 A3 USD 500,000,000.00 259,664,597.50 0.519329195 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940PAD7 20180222 20420218 NAV TRUST 2018-A B USD 42,890,000.00 14,859,849.71 0.346464204 100,000 1,000 BARCLAYS CAPITAL monthly 63940QAB9 20180524 20591215 NAV TRUST 2018-B A2A USD 110,000,000.00 347,150.54 0.003155914 100,000 1,000 JP MORGAN SECURITIES monthly 63940QAC7 20180524 20591215 NAV TRUST 2018-B A2B USD 110,000,000.00 347,150.54 0.003155914 100,000 1,000 JP MORGAN SECURITIES monthly 63940QAD5 20180524 20591215 NAV TRUST 2018-B B USD 75,000,000.00 75,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940TAC1 20180628 20670325 NAV TRUST 2018-3 A3 USD 501,000,000.00 340,331,540.47 0.679304472 100,000 1,000 ROYAL BANK OF CANADA monthly 63940UAB0 20181025 20591215 NAV TRUST 2018-D A2A USD 241,000,000.00 38,407,015.37 0.159365209 100,000 1,000 JP MORGAN SECURITIES monthly 63940UAC8 20181025 20591215 NAV TRUST 2018-D A2B USD 100,000,000.00 15,936,520.90 0.159365209 100,000 1,000 JP MORGAN SECURITIES monthly 63940UAD6 20181025 20591215 NAV TRUST 2018-D B USD 75,000,000.00 75,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940VAC6 20180726 20420616 NAV TRUST 2018-C B USD 63,000,000.00 38,772,356.93 0.615434237 100,000 1,000 BARCLAYS CAPITAL monthly 63940WAA8 20160629 20650625 NAV TRUST 2016-4 A USD 520,000,000.00 202,393,885.20 0.389219010 100,000 1,000 BARCLAYS CAPITAL monthly 63940XAB4 20190124 20671227 NAV TRUST 2019-1 A2 USD 557,400,000.00 260,379,044.03 0.467131403 100,000 1,000 ROYAL BANK OF CANADA monthly 63940XAC2 20190124 20671227 NAV TRUST 2019-1 B USD 10,600,000.00 10,600,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63940YAB2 20190516 20680215 NAV TRUST 2019-C A2 USD 227,040,000.00 19,843,828.86 0.087402347 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940YAC0 20190516 20680215 NAV TRUST 2019-C B USD 47,630,000.00 47,630,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941BAB1 20190221 20430115 NAV TRUST 2019-A A2A USD 221,760,000.00 5,204,151.25 0.023467493 100,000 1,000 BARCLAYS CAPITAL monthly 63941BAC9 20190221 20430115 NAV TRUST 2019-A A2B USD 50,000,000.00 1,173,374.65 0.023467493 100,000 1,000 BARCLAYS CAPITAL monthly 63941BAD7 20190221 20430115 NAV TRUST 2019-A B USD 61,930,000.00 61,930,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63941CAB9 20190627 20591215 NAV TRUST 2019-D A2A USD 150,000,000.00 41,934,229.35 0.279561529 100,000 1,000 JP MORGAN SECURITIES monthly 63941CAC7 20190627 20591215 NAV TRUST 2019-D A2B USD 184,000,000.00 51,439,321.52 0.279561530 100,000 1,000 JP MORGAN SECURITIES monthly 63941CAE3 20190627 20591215 NAV TRUST 2019-D B USD 60,000,000.00 60,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941DAC5 20180329 20670325 NAV TRUST 2018-2 A3 USD 484,100,000.00 294,648,991.37 0.608653153 100,000 1,000 ROYAL BANK OF CANADA monthly 63941DAD3 20180329 20670325 NAV TRUST 2018-2 B USD 14,500,000.00 14,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941FAB2 20200130 20681115 NAV TRUST 2020-A A2A USD 200,000,000.00 59,325,066.20 0.296625331 100,000 1,000 JP MORGAN SECURITIES monthly 63941FAC0 20200130 20681115 NAV TRUST 2020-A A2B USD 132,000,000.00 39,154,543.82 0.296625332 100,000 1,000 JP MORGAN SECURITIES monthly 63941FAD8 20200130 20681115 NAV TRUST 2020-A B USD 71,000,000.00 71,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941GAB0 20200220 20690115 NAV TRUST 2020-B A2 USD 342,700,000.00 77,351,790.27 0.225712840 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941GAC8 20200220 20690115 NAV TRUST 2020-B B USD 44,200,000.00 44,200,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941HAA0 20200611 20690515 NAV TRUST 2020-D A USD 744,400,000.00 95,867,816.03 0.128785352 100,000 1,000 BARCLAYS CAPITAL monthly 63941HAB8 20200611 20690515 NAV TRUST 2020-D B USD 63,200,000.00 63,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63941JAA6 20191212 20681015 NAV TRUST 2019-G A USD 464,200,000.00 36,448,108.05 0.078518113 100,000 1,000 ROYAL BANK OF CANADA monthly 63941JAB4 20191212 20681015 NAV TRUST 2019-G B USD 33,700,000.00 33,700,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941KAB1 20200319 20681115 NAV TRUST 2020-C A2A USD 175,000,000.00 61,074,648.07 0.348997989 100,000 1,000 JP MORGAN SECURITIES monthly 63941KAC9 20200319 20681115 NAV TRUST 2020-C A2B USD 114,000,000.00 39,785,770.63 0.348997988 100,000 1,000 JP MORGAN SECURITIES monthly 63941KAD7 20200319 20681115 NAV TRUST 2020-C B USD 72,000,000.00 72,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAB9 20190321 20591215 NAV TRUST 2019-B A2A USD 201,000,000.00 40,254,190.81 0.200269606 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAC7 20190321 20591215 NAV TRUST 2019-B A2B USD 90,000,000.00 18,024,264.54 0.200269606 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAD5 20190321 20591215 NAV TRUST 2019-B B USD 61,000,000.00 61,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941MAB7 20190801 20680515 NAV TRUST 2019-E A2A USD 178,000,000.00 20,116,228.38 0.113012519 100,000 1,000 ROYAL BANK OF CANADA monthly 63941MAC5 20190801 20680515 NAV TRUST 2019-E A2B USD 50,000,000.00 5,650,625.95 0.113012519 100,000 1,000 ROYAL BANK OF CANADA monthly 63941MAD3 20190801 20680515 NAV TRUST 2019-E B USD 44,200,000.00 44,200,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941NAC3 20180920 20670627 NAV TRUST 2018-4 A2 USD 729,800,000.00 333,201,554.45 0.456565572 100,000 1,000 ROYAL BANK OF CANADA monthly 63941NAD1 20180920 20670627 NAV TRUST 2018-4 B USD 14,400,000.00 14,400,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941PAB0 20190603 20451115 NAV TRUST 2019-PT-AB USD 20,581,000.00 13,937,080.50 0.677181891 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAC8 20190603 20451115 NAV TRUST 2019-PT-AC USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAD6 20190603 20451115 NAV TRUST 2019-PT-AD USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAE4 20190603 20451115 NAV TRUST 2019-PT-AE USD 20,581,380.00 20,581,380.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941RAB6 20190418 20680227 NAV TRUST 2019-2 A2 USD 565,100,000.00 301,495,192.24 0.533525380 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941RAC4 20190418 20680227 NAV TRUST 2019-2 B USD 10,500,000.00 10,500,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941TAA4 20200625 20690515 NAV TRUST 2020-E A USD 460,100,000.00 96,708,736.93 0.210190691 100,000 1,000 JP MORGAN SECURITIES monthly 63941TAB2 20200625 20690515 NAV TRUST 2020-E B USD 39,000,000.00 39,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941UAA1 20200916 20690915 NAV TRUST 2020-G A USD 729,900,000.00 97,885,934.29 0.134108692 100,000 1,000 JP MORGAN SECURITIES monthly 63941UAB9 20200916 20690915 NAV TRUST 2020-G B USD 56,500,000.00 56,500,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941VAA9 20190926 20680725 NAV TRUST 2019-3 A USD 738,600,000.00 322,141,449.15 0.436151434 100,000 1,000 ROYAL BANK OF CANADA monthly 63941VAB7 20190926 20680725 NAV TRUST 2019-3 B USD 10,500,000.00 10,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941WAB5 20191025 20680725 NAV TRUST 2019-4 A2 USD 359,400,000.00 192,651,839.04 0.536037393 100,000 1,000 JP MORGAN SECURITIES monthly 63941WAC3 20191025 20680725 NAV TRUST 2019-4 B USD 7,000,000.00 7,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941XAA5 20200730 20690715 NAV TRUST 2020-F A USD 724,700,000.00 86,703,821.10 0.119640984 100,000 1,000 BARCLAYS CAPITAL monthly 63941XAB3 20200730 20690715 NAV TRUST 2020-F B USD 56,100,000.00 56,100,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942AAA4 20201210 20690415 NAV TRUST 2020-I A1A USD 252,000,000.00 72,796,636.33 0.288875541 100,000 1,000 CREDIT SUISSE monthly 63942AAB2 20201210 20690415 NAV TRUST 2020-I A1B USD 300,000,000.00 86,662,662.30 0.288875541 100,000 1,000 CREDIT SUISSE monthly 63942AAC0 20201210 20690415 NAV TRUST 2020-I B USD 52,000,000.00 52,000,000.00 1.000000000 100,000 1,000 CREDIT SUISSE monthly 63942BAA2 20210128 20690515 NAV TRUST 2021-A A USD 768,300,000.00 163,582,184.23 0.212914466 100,000 1,000 BARCLAYS CAPITAL monthly 63942BAB0 20210128 20690515 NAV TRUST 2021-A B USD 49,500,000.00 49,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942CAA0 20210520 20600415 NAV TRUST 2021-D A USD 427,000,000.00 133,466,723.88 0.312568440 100,000 1,000 CREDIT SUISSE 20260407 monthly 63942CAB8 20210520 20600415 NAV TRUST 2021-D B USD 24,000,000.00 10,895,242.75 0.453968448 100,000 1,000 CREDIT SUISSE monthly 63942CAC6 20210520 20600415 NAV TRUST 2021-D C USD 70,000,000.00 62,647,645.90 0.894966370 100,000 1,000 CREDIT SUISSE monthly 63942CAD4 20210520 20600415 NAV TRUST 2021-D D USD 37,000,000.00 29,961,917.61 0.809781557 100,000 1,000 CREDIT SUISSE monthly 63942EAA6 20210729 20691216 NAV TRUST 2021-E A USD 963,600,000.00 391,158,155.61 0.405934159 100,000 1,000 JP MORGAN SECURITIES monthly 63942EAB4 20210729 20691216 NAV TRUST 2021-E B USD 55,400,000.00 55,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942FAA3 20200813 20690625 NAV 2020-1 A1A USD 275,000,000.00 125,719,519.75 0.457161890 100,000 1,000 ROYAL BANK OF CANADA monthly 63942FAB1 20200813 20690625 NAV 2020-1 A1B USD 485,000,000.00 221,723,516.16 0.457161889 100,000 1,000 ROYAL BANK OF CANADA monthly 63942FAC9 20200813 20690625 NAV 2020-1B USD 10,800,000.00 10,800,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942GAA1 20210928 20700218 NAV TRUST 2021-F A USD 945,700,000.00 426,546,256.43 0.451037598 100,000 1,000 BARCLAYS CAPITAL monthly 63942GAB9 20210928 20700218 NAV TRUST 2021-F B USD 45,600,000.00 45,600,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942HAA9 20201022 20690825 NAV 2020-2 A1A USD 250,000,000.00 99,868,571.00 0.399474284 100,000 1,000 ROYAL BANK OF CANADA monthly 63942HAB7 20201022 20690825 NAV 2020-2 A1B USD 515,800,000.00 206,048,835.69 0.399474284 100,000 1,000 ROYAL BANK OF CANADA monthly 63942HAC5 20201022 20690825 NAV 2020-2 B USD 11,000,000.00 11,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942JAA5 20210527 20691015 NAV TRUST 2021-C A USD 1,016,300,000.00 336,372,388.53 0.330977456 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942JAB3 20210527 20691015 NAV TRUST 2021-C B USD 76,400,000.00 76,400,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942KAA2 20211123 20700415 NAV TRUST 2021-G A USD 957,400,000.00 471,860,939.48 0.492856632 100,000 1,000 ROYAL BANK OF CANADA monthly 63942KAB0 20211123 20700415 NAV TRUST 2021-G B USD 54,000,000.00 54,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942LAA0 20210325 20690715 NAV TRUST 2021-B A USD 937,500,000.00 272,514,121.88 0.290681730 100,000 1,000 ROYAL BANK OF CANADA monthly 63942LAB8 20210325 20690715 NAV TRUST 2021-B B USD 69,100,000.00 69,100,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942MAA8 20220210 20700715 NAV TRUST 2022-A A USD 912,500,000.00 489,391,217.08 0.536319142 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942MAB6 20220210 20700715 NAV TRUST 2022-A B USD 39,400,000.00 39,400,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942NAA6 20210218 20691226 NAV 2021-1 A1A USD 150,000,000.00 66,736,205.40 0.444908036 100,000 1,000 JP MORGAN SECURITIES monthly 63942NAB4 20210218 20691226 NAV 2021-1 A1B USD 851,500,000.00 378,839,192.65 0.444908036 100,000 1,000 JP MORGAN SECURITIES monthly 63942NAC2 20210218 20691226 NAV 2021-1 B USD 14,400,000.00 14,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942PAA1 20220525 20701015 NAV TRUST 2022-B A USD 678,000,000.00 367,608,473.06 0.542195388 100,000 1,000 JP MORGAN SECURITIES monthly 63942PAB9 20220525 20701015 NAV TRUST 2022-B B USD 36,600,000.00 36,600,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAA9 20210422 20700225 NAV 2021-2 A1A USD 300,000,000.00 145,328,934.60 0.484429782 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAB7 20210422 20700225 NAV 2021-2 A1B USD 697,300,000.00 337,792,886.99 0.484429782 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAC5 20210422 20700225 NAV 2021-2 B USD 14,300,000.00 14,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942TAA3 20231019 20720315 NAV TRUST 2023-B A1A USD 100,000,000.00 36,271,149.10 0.362711491 100,000 1,000 ROYAL BANK OF CANADA monthly 63942TAB1 20231019 20720315 NAV TRUST 2023-B A1B USD 296,000,000.00 107,362,601.34 0.362711491 100,000 1,000 ROYAL BANK OF CANADA monthly 63942TAC9 20231019 20720315 NAV TRUST 2023-B B USD 120,000,000.00 120,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942WAA6 20211028 20700825 NAV 2021-3 A1A USD 600,000,000.00 278,006,427.00 0.463344045 100,000 1,000 JP MORGAN SECURITIES monthly 63942WAB4 20211028 20700825 NAV 2021-3 A1B USD 364,600,000.00 168,935,238.81 0.463344045 100,000 1,000 JP MORGAN SECURITIES monthly 63942WAC2 20211028 20700825 NAV 2021-3 B USD 13,900,000.00 13,900,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943CAA9 20240522 20721015 NAV TRUST 2024-A A USD 648,800,000.00 383,662,823.25 0.591342206 100,000 1,000 BARCLAYS CAPITAL monthly 63943CAB7 20240522 20721015 NAV TRUST 2024-A B USD 79,500,000.00 79,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAA5 20250627 20550715 NAVEL TRUST 2025-A A USD 405,700,000.00 330,214,087.55 0.813936622 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAB3 20250627 20550715 NAVEL TRUST 2025-A B USD 74,700,000.00 74,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAC1 20250627 20550715 NAVEL TRUST 2025-A C USD 28,700,000.00 28,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAD9 20250627 20550715 NAVEL TRUST 2025-A D USD 27,200,000.00 27,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943FAA2 20250326 20550216 NAV TRUST 2025-A A USD 503,000,000.00 379,362,865.08 0.754200527 100,000 1,000 JP MORGAN SECURITIES monthly 63943FAB0 20250326 20550216 NAV TRUST 2025-A B USD 22,000,000.00 22,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943FAC8 20250326 20550216 NAV TRUST 2025-A C USD 25,000,000.00 25,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943HAA8 20260226 20560118 NAVRL TRUST 2026-A A USD 642,200,000.00 642,200,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943HAB6 20260226 20560118 NAVRL TRUST 2026-A B USD 11,600,000.00 11,600,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943HAC4 20260226 20560118 NAVRL TRUST 2026-A C USD 29,300,000.00 29,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943NAA5 20250916 20550915 NAVRL TRUST 2025-B A USD 507,000,000.00 438,094,405.20 0.864091529 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63943NAB3 20250916 20550915 NAVRL TRUST 2025-B B USD 13,280,000.00 13,280,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63943NAC1 20250916 20550915 NAVRL TRUST 2025-B C USD 22,750,000.00 22,750,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78442GFJ0 20030131 20370615 SLM Trust 2003-1 B USD 62,280,000.00 7,796,846.47 0.125190213 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GFK7 20050615 20321215 SLM TRUST 2003-1 A5A USD 332,650,000.00 44,272,008.61 0.133088858 250,000 1,000 MORGAN STANLEY & CO. quarterly 78442GFL5 20070917 20321215 SLM TRUST 2003-1 A5 USD 430,000,000.00 57,228,208.94 0.133088858 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GFM3 20090915 20321215 SLM Trust 2003-1 A5C USD 400,000,000.00 53,235,543.20 0.133088858 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GHH2 20080616 20331215 SLM TRUST 2003-7 A5A USD 367,497,000.00 57,365,205.67 0.156097072 250,000 1 BARCLAYS CAPITAL quarterly 78442GHK5 20030722 20390915 SLM TRUST 2003-7 B USD 75,985,000.00 9,406,536.48 0.123794650 100,000 1,000 JP MORGAN SECURITIES quarterly 78442GJF4 20030930 20681217 SLM TRUST 03-10 B USD 90,350,000.00 90,350,000.00 1.000000000 100,000 50,000 CREDIT SUISSE FIRST BOSTON CORP 28_Days 78442GJH0 20210315 20681217 SLM TRUST 03-10 A-4 USD 826,600,000.00 370,404,548.55 0.448106156 100,000 1 BARCLAYS CAPITAL quarterly 78442GKD7 20031125 20681215 SLM TRUST 2003-12 B USD 75,943,000.00 9,401,176.03 0.123792529 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GKG0 20140425 20651026 2003-14 A7 USD 327,810,000.00 185,781,927.80 0.566736609 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GKP0 20031211 20651026 SLM TRUST 2003-14 B USD 68,345,000.00 8,931,978.32 0.130689565 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKU9 20040129 20280725 SLM TRUST 2004-1 A5 USD 168,000,000.00 14,394,143.06 0.085679423 10,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKV7 20040129 20390725 SLM TRUST 2004-1 B USD 60,759,000.00 9,158,315.56 0.150731835 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKW5 20090126 20390725 SLM TRUST 2004-1 A6 USD 168,515,000.00 168,515,000.00 1.000000000 250,000 1 MORGAN STANLEY & CO. quarterly 78442GLB0 20040304 20390725 SLM TRUST 2004-2 B USD 92,245,000.00 12,201,962.71 0.132277768 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GLJ3 20040318 20641027 SLM TRUST 2004-3 B USD 92,058,000.00 13,164,765.61 0.143005123 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GLK0 20140425 20641027 2004-3 A6A USD 362,200,000.00 137,165,770.23 0.378701740 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GLL8 20140425 20641027 2004-3 A6B USD 362,200,000.00 137,165,770.23 0.378701740 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GLW4 20040610 20701027 SLM TRUST 2004-5 B USD 91,051,000.00 15,872,204.80 0.174322136 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GMR4 20040825 20400125 SLM TRUST 2004-8 B USD 67,530,000.00 11,394,469.66 0.168731966 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GMT0 20131025 20400125 2004-8 A6 USD 505,981,000.00 185,275,140.19 0.366170153 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GND4 20041020 20400125 SLM TRUST 2004-10 B USD 118,341,000.00 23,157,500.83 0.195684512 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GPC4 20050413 20400425 SLM TRUST 2005-3 A6 USD 466,424,000.00 178,589,813.91 0.382891562 10,000 1,000 GOLDMAN SACHS & CO. quarterly 78442GPD2 20050413 20400425 SLM TRUST 2005-3 B USD 45,972,000.00 9,853,574.12 0.214338600 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78442GPH3 20050519 20400725 SLM TRUST 2005-4 A4 USD 466,611,000.00 278,516,316.55 0.596891879 10,000 1,000 DEUTSCHE BANK quarterly 78442GPL4 20050519 20550726 SLM TRUST 2005-4 B USD 77,369,000.00 16,495,978.73 0.213211735 100,000 1,000 DEUTSCHE BANK quarterly 78442GPR1 20100125 20401025 SLM TRUST 2005-5 A5 USD 350,000,000.00 226,860,880.75 0.648173945 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GPS9 20050629 20401025 SLM TRUST 2005-5 B USD 68,779,000.00 15,269,956.89 0.222014814 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GQA7 20050727 20440125 SLM TRUST 2005-6 B USD 101,346,000.00 16,247,795.18 0.160320044 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQE9 20050727 20440125 SLM TRUST 2005-6 A7 USD 450,846,000.00 324,015,231.38 0.718682724 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQK5 20130725 20400125 SLM 2005-7 A5 USD 180,000,000.00 128,096,225.64 0.711645698 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78442GQL3 20050811 20400125 SLM TRUST 2005-7 B USD 47,052,000.00 10,108,517.16 0.214837141 100,000 1,000 DEUTSCHE BANK quarterly 78442GQS8 20050920 20400125 SLM TRUST 2005-8 A5 USD 510,000,000.00 230,354,456.55 0.451675405 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQT6 20050920 20550125 SLM TRUST 2005-8 B USD 77,747,000.00 15,975,267.82 0.205477611 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GRA6 20180125 20410125 SLM TRUST 2005-9 A7A USD 597,500,000.00 204,096,950.86 0.341584855 250,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRB4 20051115 20410125 SLM TRUST 2005-9 A7B USD 380,000,000.00 129,802,244.90 0.341584855 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRC2 20051115 20410125 SLM TRUST 2005-9 B USD 93,381,000.00 29,288,821.41 0.313648616 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRX6 20060223 20410125 SLM TRUST 2006-2 A6 USD 1,200,000,000.00 417,267,346.80 0.347722789 100,000 1,000 DEUTSCHE BANK quarterly 78442GRY4 20060223 20410125 SLM TRUST 2006-2 B USD 93,179,000.00 24,653,023.64 0.264577036 100,000 1,000 DEUTSCHE BANK quarterly 78442GSL1 20060420 20700127 SLM TRUST 2006-4 B USD 77,832,000.00 15,383,379.06 0.197648513 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GSM9 20180125 20700127 SLM TRUST 2006-4 A6 USD 984,383,898.00 324,122,279.13 0.329264101 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly 78443BAG1 20061130 20440325 SLM 2006-10 A6 USD 1,178,509,000.00 495,251,387.22 0.420235558 100,000 1,000 DEUTSCHE BANK quarterly 78443BAK2 20061130 20440325 SLM 2006-10 B USD 125,780,000.00 25,009,152.86 0.198832508 100,000 1,000 DEUTSCHE BANK quarterly 78443CAG9 20030313 20320615 SLMPC TRUST 2003A B USD 34,570,000.00 2,150,455.27 0.062205822 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CAH7 20030313 20320615 SLMPC TRUST 2003A C USD 47,866,000.00 30,941,998.18 0.646429578 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CAJ3 20030313 20320615 SLMPC TRUST 2003A A3 USD 76,600,000.00 8,599,999.96 0.112271540 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAK0 20030313 20320615 SLMPC TRUST 2003A A4 USD 76,600,000.00 9,149,999.99 0.119451697 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAN4 20030627 20330315 SLMPC TRUST 2003B A3 USD 109,000,000.00 19,450,000.00 0.178440367 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAP9 20030627 20330315 SLMPC TRUST 2003B A4 USD 109,000,000.00 19,449,999.97 0.178440367 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAQ7 20030627 20330315 SLMPC TRUST 2003B B USD 43,871,000.00 2,372,906.76 0.054088276 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CAR5 20030627 20330315 SLMPC TRUST 2003B C USD 60,744,000.00 50,044,567.15 0.823860252 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBA1 20031009 20320915 SLMPC TRUST 2003C A3 USD 75,000,000.00 13,800,000.00 0.184000000 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBB9 20031009 20320915 SLMPC TRUST 2003C A4 USD 75,000,000.00 14,400,000.00 0.192000000 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBC7 20031009 20320915 SLMPC TRUST 2003C A5 USD 70,000,000.00 13,449,999.99 0.192142857 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBD5 20031009 20320915 SLMPC TRUST 2003C B USD 43,965,000.00 2,932,247.08 0.066695032 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBE3 20031009 20320915 SLMPC TRUST 2003C C USD 60,875,000.00 54,589,520.56 0.896747771 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBH6 20040325 20330615 SLMPC TRUST 2004A A3 USD 325,016,000.00 9,290,625.91 0.028585134 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBP8 20040526 20330915 SLMPC TRUST 2004B A4 USD 100,000,000.00 41,621,756.20 0.416217562 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBV5 20050428 20381215 SLMPC TRUST 2005A A4 USD 237,215,000.00 59,019,484.28 0.248801654 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CCB8 20051027 20390615 SLMPC TRUST 2005B A4 USD 400,109,000.00 77,558,040.01 0.193842278 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CCL6 20060406 20390615 SLMPC TRUST 2006A A5 USD 700,000,000.00 152,718,872.60 0.218169818 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CCU6 20060608 20391215 SLMPC TRUST 2006B A5 USD 720,000,000.00 137,205,811.44 0.190563627 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443DAD4 20070329 20411216 SLMPC TRUST 2007A A4 USD 653,891,000.00 109,032,596.42 0.166744299 100,000 1,000 MORGAN STANLEY & CO. quarterly 78443DAF9 20070329 20411216 SLMPC TRUST 2007A B USD 73,142,000.00 47,425,064.71 0.648397155 100,000 1,000 MORGAN STANLEY & CO. quarterly 78443DAH5 20070329 20411216 SLMPC TRUST 2007A C1 USD 35,273,000.00 18,620,661.81 0.527901279 100,000 1,000 MORGAN STANLEY & CO. quarterly 78443DAJ1 20070329 20411216 SLMPC TRUST 2007A C2 USD 66,000,000.00 34,849,999.96 0.528030302 100,000 50,000 MORGAN STANLEY & CO. 28_Days 78443FAF4 20070719 20430126 SLM TRUST 2007-5 A6 USD 1,149,512,000.00 399,088,078.50 0.347180437 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443FAJ6 20070719 20430126 SLM TRUST 2007-5 B2 USD 40,200,000.00 26,850,000.01 0.667910448 100,000 1,000 BANK OF AMERICA SECURITIES 28_Days 78443GAF2 20060810 20420127 SLM TRUST 2006-7 A6A USD 730,000,000.00 242,612,149.30 0.332345410 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443GAG0 20060810 20420127 SLM TRUST 2006-7 A6B USD 90,000,000.00 29,899,999.98 0.332222222 50,000 50,000 GOLDMAN SACHS & CO. 28_Days 78443GAH8 20060810 20420127 SLM TRUST 2006-7 A6C USD 90,000,000.00 29,899,999.98 0.332222222 50,000 50,000 GOLDMAN SACHS & CO. 28_Days 78443GAJ4 20060810 20560125 SLM TRUST 2006-7 B USD 78,120,000.00 13,659,394.26 0.174851437 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443HAF0 20060914 20410125 SLM TRUST 2006-8 A6 USD 761,039,000.00 370,299,829.95 0.486571424 100,000 1,000 LEHMAN BROS quarterly 78443HAJ2 20060914 20410125 SLM TRUST 2006-8 B USD 93,558,000.00 18,458,721.15 0.197297090 100,000 1,000 LEHMAN BROS quarterly 78443JAE9 20060928 20391215 SLMPC TRUST 2006C A5 USD 356,017,000.00 1,579,231.96 0.004435833 100,000 1,000 DEUTSCHE BANK quarterly 78443JAF6 20060928 20391215 SLMPC TRUST 2006C B USD 39,177,000.00 30,428,931.82 0.776703980 100,000 1,000 DEUTSCHE BANK quarterly 78443JAG4 20060928 20391215 SLMPC TRUST 2006C C USD 54,245,000.00 40,043,763.15 0.738201920 100,000 1,000 DEUTSCHE BANK quarterly 78443KAF3 20061012 20410125 SLM TRUST 2006-9 A-6 USD 764,116,000.00 350,521,214.18 0.458727751 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443KAK2 20061012 20410125 SLM TRUST 2006-9 B USD 78,000,000.00 19,723,201.76 0.252861561 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443VAG7 20070125 20420127 SLM TRUST 2007-1 A6 USD 1,221,758,000.00 609,922,595.62 0.499217190 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443VAJ1 20070125 20420127 SLM TRUST 2007-1 B USD 124,261,000.00 27,244,675.07 0.219253628 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 784442AC9 20080207 20830125 SLM TRUST 2008-2 A3 USD 1,080,064,000.00 6,952,908.76 0.006437497 100,000 1,000 GREENWICH CAPITAL quarterly 784442AD7 20080207 20830125 SLM TRUST 2008-2 B USD 68,414,000.00 68,414,000.00 1.000000000 100,000 1,000 GREENWICH CAPITAL quarterly 78444AAE7 20070405 20420127 SLM TRUST 2007-4 A5 USD 1,804,295,000.00 786,828,247.66 0.436086254 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444AAH0 20070405 20420127 SLM TRUST 2007-4 B2A USD 35,205,000.00 24,703,330.05 0.701699476 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444AAJ6 20070405 20420127 SLM TRUST 2007-4 B2B USD 49,000,000.00 33,350,000.00 0.680612245 100,000 1,000 BANK OF AMERICA SECURITIES 28_Days 78444CAE3 20071023 20430427 SLM TRUST 2007-6 A5 USD 517,957,000.00 257,417,356.88 0.496985960 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444CAF0 20071023 20430427 SLM TRUST 2007-6 B USD 46,793,000.00 14,376,821.23 0.307242990 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444EAD1 20071108 20830426 SLM TRUST 2007-7 A4 USD 535,481,000.00 69,503,052.52 0.129795553 100,000 1,000 BARCLAYS CAPITAL quarterly 78444EAE9 20071108 20701027 SLM TRUST 2007-7 B USD 60,015,000.00 60,015,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL quarterly 78444GAC8 20080228 20830426 SLM TRUST 2008-3 A3 USD 425,000,000.00 50,349,917.02 0.118470393 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444GAD6 20080228 20830426 SLM TRUST 2008-3 B USD 30,374,000.00 30,374,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444XAE7 20071206 20430427 SLM TRUST 2007-8 A5 USD 452,735,000.00 267,216,409.98 0.590226976 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444XAF4 20071206 20830426 SLM TRUST 2007-8 B USD 46,724,000.00 17,016,302.96 0.364187633 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444YAD7 20080430 20730725 SLM TRUST 2008-5 A4 USD 1,597,204,000.00 83,502,111.02 0.052280179 100,000 1,000 DEUTSCHE BANK quarterly 78444YAE5 20080430 20730725 SLM TRUST 2008-5 B USD 122,418,000.00 122,418,000.00 1.000000000 100,000 1,000 DEUTSCHE BANK quarterly 78445AAD8 20080417 20580425 SLM TRUST 2008-4 A4 USD 280,016,000.00 35,692,201.64 0.127464865 100,000 1,000 CREDIT SUISSE quarterly 78445AAE6 20080417 20730425 SLM TRUST 2008-4 B USD 29,969,000.00 29,969,000.00 1.000000000 100,000 1,000 CREDIT SUISSE quarterly 78445BAA2 20090409 20430727 SLM TRUST 2009-1 A USD 2,179,092,000.00 369,039,336.83 0.169354638 100,000 1,000 DEUTSCHE BANK quarterly 78445CAD4 20080612 20830725 SLM TRUST 2008-6 A4 USD 559,210,000.00 127,699,765.70 0.228357443 100,000 1,000 ROYAL BANK OF SCOTLAND DEBT quarterly 78445CAE2 20080612 20830726 SLM TRUST 2008-6 B USD 60,439,000.00 60,439,000.00 1.000000000 100,000 1,000 ROYAL BANK OF SCOTLAND DEBT quarterly 78445FAD7 20080702 20830725 SLM TRUST 2008-7 A4 USD 407,582,000.00 90,757,814.41 0.222673755 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78445FAE5 20080702 20830726 SLM TRUST 2008-7 B USD 46,502,000.00 46,502,000.00 1.000000000 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78445NAA6 20090421 20430427 SLM TRUST 2009-2 A USD 1,845,143,000.00 296,955,926.87 0.160939248 100,000 1,000 DEUTSCHE BANK quarterly 78445QAE1 20100722 20411015 SLMPETRUST 2010-C A5 USD 406,059,000.00 203,333,761.23 0.500749303 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78445RAA7 20091120 20450125 SLM TRUST 2009-3 A USD 839,100,000.00 140,196,089.59 0.167079120 100,000 1,000 CITIGROUP, INC (DEBT) monthly 78445UAA0 20111118 20400827 SLM TRUST 2011-3 A USD 812,000,000.00 85,382,257.16 0.105150563 100,000 1,000 JP MORGAN SECURITIES monthly 78445UAD4 20111118 20440725 SLM TRUST 2011-3 B USD 24,000,000.00 24,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78445VAA8 20120614 20451127 SLM Trust 2012-4 A USD 1,491,000,000.00 116,904,398.65 0.078406706 100,000 1,000 JP MORGAN SECURITIES monthly 78445VAB6 20120614 20451127 SLM Trust 2012-4 B USD 44,800,000.00 44,800,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78445XAA4 20100415 20350225 SLM TRUST 2010-1 A USD 1,185,000,000.00 60,423,773.85 0.050990526 100,000 1,000 JP MORGAN SECURITIES monthly 78445XAB2 20100415 20350226 SLM TRUST 2010-1 B USD 36,780,000.00 36,780,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78446AAA3 20100826 20330425 SLM TRUST 2010-2 A USD 738,000,000.00 75,234,665.36 0.101943991 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446AAB1 20100826 20431228 SLM TRUST 2010-2 B USD 22,379,000.00 22,379,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446CAA9 20130411 20430625 SLM TRUST 2013-2 A USD 1,211,000,000.00 202,767,725.59 0.167438254 100,000 1,000 BARCLAYS CAPITAL monthly 78446CAB7 20130411 20430625 SLM TRUST 2013-2 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78446JAB2 20110526 20341025 SLM TRUST 2011-2 A2 USD 175,000,000.00 56,146,874.18 0.320839281 100,000 1,000 JP MORGAN SECURITIES monthly 78446JAC0 20110526 20461025 SLM TRUST 2011-2 B USD 24,000,000.00 24,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78446WAC1 20120119 20280925 SLM TRUST 2012-1 A3 USD 346,500,000.00 96,350,909.54 0.278069003 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446WAD9 20120119 20420526 SLM TRUST 2012-1 B USD 23,140,000.00 23,140,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446YAA1 20120315 20290125 SLM TRUST 2012-2 A USD 799,000,000.00 116,662,319.19 0.146010412 100,000 1,000 BARCLAYS CAPITAL monthly 78446YAB9 20120315 20720425 SLM TRUST 2012-2 B USD 25,000,000.00 25,000,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447AAA2 20120503 20381227 SLM Trust 2012-3 A USD 1,214,500,000.00 162,470,559.72 0.133775677 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78447AAB0 20120503 20721125 SLM TRUST 2012-3 B USD 37,605,000.00 37,605,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78447EAC0 20120719 20750125 SLM TRUST 2012-5 A3 USD 575,000,000.00 196,686,761.48 0.342063933 100,000 1,000 JP MORGAN SECURITIES monthly 78447EAD8 20120719 20750125 SLM TRUST 2012-5 B USD 36,800,000.00 36,800,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447GAC5 20120920 20260526 SLM TRUST 2012-6 A3 USD 575,000,000.00 150,150,197.93 0.261130779 100,000 1,000 BARCLAYS CAPITAL monthly 78447GAD3 20120920 20430427 SLM TRUST 2012-6 B USD 37,400,000.00 37,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447KAC6 20121108 20260526 SLM TRUST 2012-7 A3 USD 575,000,000.00 191,986,777.60 0.333890048 100,000 1,000 JP MORGAN SECURITIES monthly 78447KAD4 20121108 20430925 SLM TRUST 2012-7 B USD 37,500,000.00 37,500,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447LAA8 20121220 20700428 SLM TRUST 2012-8 A USD 1,484,500,000.00 247,821,096.92 0.166939102 100,000 1,000 BARCLAYS CAPITAL monthly 78447LAB6 20121220 20700428 SLM TRUST 2012-8 B USD 42,500,000.00 42,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447MAC2 20130214 20550525 SLM TRUST 2013-1 A3 USD 538,000,000.00 184,239,894.77 0.342453336 100,000 1,000 JP MORGAN SECURITIES monthly 78447MAD0 20130214 20701125 SLM TRUST 2013-1 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447YAC6 20130620 20550426 SLM 2013-3 A-3 USD 634,000,000.00 213,454,026.98 0.336678276 100,000 1,000 JP MORGAN SECURITIES monthly 78447YAD4 20130620 20760925 SLM 2013-3 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448AAA1 20130815 20430625 SLM TRUST 2013-4 A USD 726,000,000.00 105,487,988.03 0.145300259 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78448AAD5 20130815 20701226 SLM TRUST 2013-4 B USD 20,600,000.00 20,600,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78448BAC5 20130919 20440627 SLM TRUST 2013-5 A3 USD 509,400,000.00 155,016,069.25 0.304311090 100,000 1,000 JP MORGAN SECURITIES monthly 78448BAD3 20130919 20440627 SLM TRUST 2013-5 B USD 27,400,000.00 27,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448CAG4 20131114 20550625 SLM TRUST 2013-6 A3 USD 510,700,000.00 147,990,972.34 0.289780639 100,000 1,000 BARCLAYS CAPITAL monthly 78448CAH2 20131114 20830726 SLM TRUST 2013-6 B USD 27,400,000.00 27,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78448EAC9 20140128 20290226 SLM TRUST 2014-1 A3 USD 510,600,000.00 152,670,388.01 0.299001935 100,000 1,000 JP MORGAN SECURITIES monthly 78448EAD7 20140128 20680625 SLM TRUST 2014-1 B USD 27,300,000.00 27,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448GAC4 20140327 20550325 SLM TRUST 2014-2 A3 USD 506,100,000.00 157,946,682.09 0.312085916 100,000 1,000 BARCLAYS CAPITAL monthly 78448GAD2 20140327 20720125 SLM TRUST 2014-2 B USD 27,200,000.00 27,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78449EAA2 20210615 20681217 SLM TRUST 03-12 A6 USD 452,452,418.00 192,172,543.36 0.424735366 100,000 1 BANK OF AMERICA SECURITIES quarterly 83149EAG2 20060621 20401025 SLM TRUST 2006-5 B USD 92,968,000.00 32,748,992.00 0.352260907 100,000 1,000 LEHMAN BROS quarterly 83149EAH0 20060621 20401025 SLM TRUST 2006-5 A6A USD 382,946,000.00 164,663,807.19 0.429992237 100,000 1,000 LEHMAN BROS quarterly 83149EAJ6 20180125 20401025 SLM TRUST 2006-5 A6B USD 200,000,000.00 85,998,447.40 0.429992237 100,000 1,000 LEHMAN BROS quarterly 83149EAK3 20180425 20401025 SLM TRUST 2006-5 A6C USD 200,000,000.00 85,998,447.40 0.429992237 100,000 1,000 LEHMAN BROS quarterly 83149FAD6 20060720 20700127 SLM TRUST 2006-6 B USD 46,666,000.00 8,594,435.55 0.184169107 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 83149FAE4 20170725 20700127 SLM TRUST 2006-6 A4 USD 473,000,000.00 182,794,864.35 0.386458487 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 83149VAB5 20110303 20341025 SLM TRUST 2011-1 A2 USD 200,000,000.00 41,463,425.00 0.207317125 100,000 1,000 BANK OF AMERICA SECURITIES monthly 83149VAC3 20110303 20470425 SLM TRUST 2011-1 B USD 24,370,000.00 24,370,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly XS0172693052 20100615 20331215 SLM TRUST 2003-7 A5B EUR 750,000,000.00 117,072,804.00 0.156097072 250,000 1 JP MORGAN SECURITES INC quarterly XS0187456156 20140425 20390725 SLM TRUST 2004-2 A6 EUR 500,000,000.00 202,228,469.50 0.404456939 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0194143532 20150126 20391025 SLM TRUST 2004-5 A6 EUR 760,000,000.00 260,297,097.56 0.342496181 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0203069710 20141027 20400125 SLM 2004-10 A8 EUR 408,000,000.00 340,515,279.79 0.834596274 100,000 1 MERRILL LYNCH CAPITAL MARKETS quarterly