REPORT DATE: 05 DEC 2024 CUSIP ISSUE DATE MATURITY SCHED DATE SECURITY DESCRIPTION CURRENCY INITIAL FACE CURRENT PRINCIPAL CURRENT PRINCIPAL FACTOR DENOM MINIMUM DENOM MULTIPLE LEAD UNDERWRITER NEXT RATE LOCK PAY FREQUENCY ___________ __________ ___________________ ________________________ ________ _____________________ _____________________ ________________________ _____________________ _____________________ ___________________________________ _________________ ______________________________ 26827XAA1 20160824 20660726 ECMC Trust 2016-1 A USD 373,700,000.00 133,416,026.79 0.357013719 100,000 1,000 BANK OF AMERICA SECURITIES monthly 26828WAA2 20170309 20661227 ECMC Trust 2017-1 A USD 409,200,000.00 175,977,156.87 0.430051703 100,000 1,000 WILMINGTON monthly 63890BAB2 20181115 20591215 NAV TRUST 2018-E A2 USD 230,970,000.00 23,739,662.71 0.102782451 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63890BAC0 20181115 20591215 NAV TRUST 2018-E B USD 61,060,000.00 61,060,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 638961AA0 20230427 20710915 NAV TRUST 2023-A A USD 675,800,000.00 538,317,467.33 0.796563284 100,000 1,000 BARCLAYS CAPITAL monthly 638961AB8 20230427 20710915 NAV TRUST 2023-A B USD 42,400,000.00 42,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63935BAA1 20201117 20690115 NAV TRUST 2020-H A USD 885,700,000.00 182,786,986.72 0.206375733 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63935BAB9 20201117 20690115 NAV TRUST 2020-H B USD 69,500,000.00 69,500,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63935CAB7 20191024 20680815 NAV TRUST 2019-F A2 USD 383,800,000.00 98,090,264.15 0.255576509 100,000 1,000 BARCLAYS CAPITAL monthly 63935CAC5 20191024 20680815 NAV TRUST 2019-F B USD 37,700,000.00 37,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63938EAC8 20140529 20310625 NAV TRUST 2014-1N A3 USD 350,000,000.00 92,970,564.40 0.265630184 100,000 1,000 ROYAL BANK OF CANADA monthly 63938EAD6 20140529 20390225 NAV TRUST 2014-1N A4 USD 60,000,000.00 60,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63938EAE4 20140529 20480625 NAV TRUST 2014-1N B USD 20,000,000.00 20,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63938GAA7 20140814 20830325 NAV TRUST 2014-2N A USD 256,000,000.00 70,217,852.67 0.274288487 25,000 1,000 DEUTSCHE BANK monthly 63938GAB5 20140814 20830625 NAV TRUST 2014-2N B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938JAA1 20140814 20830325 NAV TRUST 2014-3 A USD 256,000,000.00 78,743,498.24 0.307591790 25,000 1,000 DEUTSCHE BANK monthly 63938JAB9 20140814 20830625 NAV TRUST 2014-3 B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938QAA5 20140814 20830325 NAV TRUST 2014-4 A USD 256,400,000.00 74,771,498.76 0.291620510 25,000 1,000 DEUTSCHE BANK monthly 63938QAB3 20140814 20830625 NAV TRUST 2014-4 B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938WAA2 20140814 20830325 NAV TRUST 2014-5 A USD 154,100,000.00 42,781,811.71 0.277623697 25,000 1,000 DEUTSCHE BANK monthly 63938WAB0 20140814 20830625 NAV TRUST 2014-5 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939AAA9 20140814 20830325 NAV TRUST 2014-7 A USD 153,800,000.00 47,850,696.33 0.311122863 25,000 1,000 DEUTSCHE BANK monthly 63939AAB7 20140814 20830625 NAV TRUST 2014-7 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939BAA7 20140814 20830325 NAV TRUST 2014-6 A USD 153,800,000.00 43,467,136.56 0.282621174 25,000 1,000 DEUTSCHE BANK monthly 63939BAB5 20140814 20830625 NAV TRUST 2014-6 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939CAD9 20141023 20311015 NAV TRUST 2014-A A3 USD 76,000,000.00 15,231,553.38 0.200415176 100,000 1,000 BARCLAYS CAPITAL monthly 63939CAE7 20141023 20440815 NAV TRUST 2014-A B USD 66,400,000.00 66,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63939DAC9 20141125 20490525 NAV TRUST 2014-8 A3 USD 468,800,000.00 220,908,589.98 0.471221395 25,000 1,000 BARCLAYS CAPITAL monthly 63939DAD7 20141125 20490726 NAV TRUST 2014-8 B USD 27,900,000.00 27,900,000.00 1.000000000 25,000 1,000 BARCLAYS CAPITAL monthly 63939EAD5 20150122 20301115 NAV TRUST 2015-A A3 USD 75,000,000.00 27,924,091.80 0.372321224 100,000 1,000 CREDIT SUISSE monthly 63939EAE3 20150122 20441215 NAV TRUST 2015-A B USD 82,500,000.00 82,500,000.00 1.000000000 100,000 1,000 CREDIT SUISSE monthly 63939FAB6 20150226 20400425 NAV TRUST 2015-1 A2 USD 629,700,000.00 263,415,143.71 0.418318475 25,000 1,000 JP MORGAN SECURITIES monthly 63939FAC4 20150226 20520725 NAV TRUST 2015-1 B USD 26,700,000.00 26,700,000.00 1.000000000 25,000 1,000 JP MORGAN SECURITIES monthly 63939GAC2 20150423 20401126 NAV TRUST 2015-2 A3 USD 475,500,000.00 225,546,438.48 0.474335307 25,000 1,000 BARCLAYS CAPITAL monthly 63939GAD0 20150423 20500825 NAV TRUST 2015-2 B USD 27,500,000.00 27,500,000.00 1.000000000 25,000 1,000 BARCLAYS CAPITAL monthly 63939KAC3 20150813 20400716 NAV TRUST 2015-B A3 USD 276,000,000.00 84,766,206.06 0.307123935 100,000 1,000 BARCLAYS CAPITAL monthly 63939LAB3 20150618 20560626 NAV TRUST 2015-3 A2 USD 486,000,000.00 205,583,926.28 0.423012194 25,000 1,000 JP MORGAN SECURITIES monthly 63939LAC1 20150618 20581025 NAV TRUST 2015-3 B USD 20,000,000.00 20,000,000.00 1.000000000 25,000 1,000 JP MORGAN SECURITIES monthly 63939NAB9 20160204 20451215 NAV TRUST 2016-A A2A USD 150,000,000.00 14,732,583.75 0.098217225 100,000 1,000 JP MORGAN SECURITIES monthly 63939NAC7 20160204 20451215 NAV TRUST 2016-A A2B USD 150,000,000.00 14,732,583.75 0.098217225 100,000 1,000 JP MORGAN SECURITIES monthly 63939NAD5 20160204 20581216 NAV TRUST 2016-A B USD 58,000,000.00 58,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63939QAA4 20160811 20650625 NAV TRUST 2016-5 A USD 1,008,000,000.00 407,483,190.58 0.404249197 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63939RAA2 20170323 20661227 NAV TRUST 2017-2 A USD 921,400,000.00 347,042,033.50 0.376646444 100,000 1,000 JP MORGAN SECURITIES monthly 63939XAD3 20171026 20581216 NAV TRUST 2017-A B USD 76,800,000.00 53,323,972.45 0.694322558 100,000 1,000 BARCLAYS CAPITAL monthly 63939YAA7 20171116 20761026 NAV TRUST 2017-6 A USD 750,900,000.00 262,774,355.28 0.349945872 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940AAC2 20170727 20660927 NAV TRUST 2017-4 A3 USD 472,000,000.00 339,272,136.33 0.718796899 100,000 1,000 ROYAL BANK OF CANADA monthly 63940AAD0 20170727 20660927 NAV TRUST 2017-4 B USD 15,000,000.00 15,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63940CAA2 20170914 20660726 NAV TRUST 2017-5 A USD 1,028,300,000.00 351,536,938.31 0.341862237 100,000 1,000 JP MORGAN SECURITIES monthly 63940DAC6 20180201 20670325 NAV TRUST 2018-1 A3 USD 471,000,000.00 328,972,836.29 0.698456128 100,000 1,000 JP MORGAN SECURITIES monthly 63940DAD4 20180201 20670325 NAV TRUST 2018-1 B USD 14,900,000.00 14,900,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940EAA8 20160310 20700225 NAV TRUST 2016-1 A USD 1,081,000,000.00 263,451,786.66 0.243711181 100,000 1,000 JP MORGAN SECURITIES monthly 63940EAB6 20160310 20710225 NAV TRUST 2016-1 B USD 29,000,000.00 29,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940FAC1 20160414 20650625 NAV TRUST 2016-2 A3 USD 240,000,000.00 147,216,438.24 0.613401826 100,000 1,000 BARCLAYS CAPITAL monthly 63940GAA3 20161103 20660325 NAV TRUST 2016-7 A USD 896,000,000.00 364,744,960.22 0.407081429 100,000 1,000 ROYAL BANK OF CANADA monthly 63940HAC7 20160616 20650625 NAV TRUST 2016-3 A3 USD 375,000,000.00 176,512,578.00 0.470700208 100,000 1,000 ROYAL BANK OF CANADA monthly 63940JAC3 20170420 20660726 NAV TRUST 2017-3 A3 USD 530,000,000.00 380,932,213.25 0.718740025 100,000 1,000 ROYAL BANK OF CANADA monthly 63940LAC8 20161020 20660325 NAV TRUST 2016-6 A3 USD 448,000,000.00 333,966,411.97 0.745460741 100,000 1,000 JP MORGAN SECURITIES monthly 63940NAC4 20170216 20660726 NAV TRUST 2017-1 A3 USD 500,000,000.00 288,652,706.00 0.577305412 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940PAD7 20180222 20420218 NAV TRUST 2018-A B USD 42,890,000.00 27,906,925.52 0.650662754 100,000 1,000 BARCLAYS CAPITAL monthly 63940QAB9 20180524 20591215 NAV TRUST 2018-B A2A USD 110,000,000.00 15,255,595.08 0.138687228 100,000 1,000 JP MORGAN SECURITIES monthly 63940QAC7 20180524 20591215 NAV TRUST 2018-B A2B USD 110,000,000.00 15,255,595.08 0.138687228 100,000 1,000 JP MORGAN SECURITIES monthly 63940QAD5 20180524 20591215 NAV TRUST 2018-B B USD 75,000,000.00 75,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940TAC1 20180628 20670325 NAV TRUST 2018-3 A3 USD 501,000,000.00 384,326,125.51 0.767118015 100,000 1,000 ROYAL BANK OF CANADA monthly 63940UAB0 20181025 20591215 NAV TRUST 2018-D A2A USD 241,000,000.00 70,611,571.35 0.292994072 100,000 1,000 JP MORGAN SECURITIES monthly 63940UAC8 20181025 20591215 NAV TRUST 2018-D A2B USD 100,000,000.00 29,299,407.20 0.292994072 100,000 1,000 JP MORGAN SECURITIES monthly 63940UAD6 20181025 20591215 NAV TRUST 2018-D B USD 75,000,000.00 75,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940VAC6 20180726 20420616 NAV TRUST 2018-C B USD 63,000,000.00 59,431,077.47 0.943350436 100,000 1,000 BARCLAYS CAPITAL monthly 63940WAA8 20160629 20650625 NAV TRUST 2016-4 A USD 520,000,000.00 221,445,996.20 0.425857685 100,000 1,000 BARCLAYS CAPITAL monthly 63940XAB4 20190124 20671227 NAV TRUST 2019-1 A2 USD 557,400,000.00 295,775,359.83 0.530633943 100,000 1,000 ROYAL BANK OF CANADA monthly 63940XAC2 20190124 20671227 NAV TRUST 2019-1 B USD 10,600,000.00 10,600,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63940YAB2 20190516 20680215 NAV TRUST 2019-C A2 USD 227,040,000.00 44,783,511.27 0.197249433 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940YAC0 20190516 20680215 NAV TRUST 2019-C B USD 47,630,000.00 47,630,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941BAB1 20190221 20430115 NAV TRUST 2019-A A2A USD 221,760,000.00 24,433,826.38 0.110181396 100,000 1,000 BARCLAYS CAPITAL monthly 63941BAC9 20190221 20430115 NAV TRUST 2019-A A2B USD 50,000,000.00 5,509,069.80 0.110181396 100,000 1,000 BARCLAYS CAPITAL monthly 63941BAD7 20190221 20430115 NAV TRUST 2019-A B USD 61,930,000.00 61,930,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63941CAB9 20190627 20591215 NAV TRUST 2019-D A2A USD 150,000,000.00 61,582,931.25 0.410552875 100,000 1,000 JP MORGAN SECURITIES monthly 63941CAC7 20190627 20591215 NAV TRUST 2019-D A2B USD 184,000,000.00 75,541,729.00 0.410552875 100,000 1,000 JP MORGAN SECURITIES monthly 63941CAE3 20190627 20591215 NAV TRUST 2019-D B USD 60,000,000.00 60,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941DAC5 20180329 20670325 NAV TRUST 2018-2 A3 USD 484,100,000.00 329,548,012.58 0.680743674 100,000 1,000 ROYAL BANK OF CANADA monthly 63941DAD3 20180329 20670325 NAV TRUST 2018-2 B USD 14,500,000.00 14,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941FAB2 20200130 20681115 NAV TRUST 2020-A A2A USD 200,000,000.00 91,717,732.40 0.458588662 100,000 1,000 JP MORGAN SECURITIES monthly 63941FAC0 20200130 20681115 NAV TRUST 2020-A A2B USD 132,000,000.00 60,533,703.38 0.458588662 100,000 1,000 JP MORGAN SECURITIES monthly 63941FAD8 20200130 20681115 NAV TRUST 2020-A B USD 71,000,000.00 71,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941GAB0 20200220 20690115 NAV TRUST 2020-B A2 USD 342,700,000.00 117,126,124.23 0.341774509 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941GAC8 20200220 20690115 NAV TRUST 2020-B B USD 44,200,000.00 44,200,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941HAA0 20200611 20690515 NAV TRUST 2020-D A USD 744,400,000.00 147,567,103.21 0.198236302 100,000 1,000 BARCLAYS CAPITAL monthly 63941HAB8 20200611 20690515 NAV TRUST 2020-D B USD 63,200,000.00 63,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63941JAA6 20191212 20681015 NAV TRUST 2019-G A USD 464,200,000.00 60,923,440.66 0.131243948 100,000 1,000 ROYAL BANK OF CANADA monthly 63941JAB4 20191212 20681015 NAV TRUST 2019-G B USD 33,700,000.00 33,700,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941KAB1 20200319 20681115 NAV TRUST 2020-C A2A USD 175,000,000.00 94,654,354.90 0.540882028 100,000 1,000 JP MORGAN SECURITIES monthly 63941KAC9 20200319 20681115 NAV TRUST 2020-C A2B USD 114,000,000.00 61,660,551.08 0.540882027 100,000 1,000 JP MORGAN SECURITIES monthly 63941KAD7 20200319 20681115 NAV TRUST 2020-C B USD 72,000,000.00 72,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAB9 20190321 20591215 NAV TRUST 2019-B A2A USD 201,000,000.00 67,195,371.73 0.334305332 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAC7 20190321 20591215 NAV TRUST 2019-B A2B USD 90,000,000.00 30,087,479.88 0.334305332 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAD5 20190321 20591215 NAV TRUST 2019-B B USD 61,000,000.00 61,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941MAB7 20190801 20680515 NAV TRUST 2019-E A2A USD 178,000,000.00 40,610,370.34 0.228148148 100,000 1,000 ROYAL BANK OF CANADA monthly 63941MAC5 20190801 20680515 NAV TRUST 2019-E A2B USD 50,000,000.00 11,407,407.40 0.228148148 100,000 1,000 ROYAL BANK OF CANADA monthly 63941MAD3 20190801 20680515 NAV TRUST 2019-E B USD 44,200,000.00 44,200,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941NAC3 20180920 20670627 NAV TRUST 2018-4 A2 USD 729,800,000.00 378,131,573.22 0.518130410 100,000 1,000 ROYAL BANK OF CANADA monthly 63941NAD1 20180920 20670627 NAV TRUST 2018-4 B USD 14,400,000.00 14,400,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941PAA2 20190603 20451115 NAV TRUST 2019-PT-AA USD 329,300,000.00 24,565,641.04 0.074599578 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAB0 20190603 20451115 NAV TRUST 2019-PT-AB USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAC8 20190603 20451115 NAV TRUST 2019-PT-AC USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAD6 20190603 20451115 NAV TRUST 2019-PT-AD USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAE4 20190603 20451115 NAV TRUST 2019-PT-AE USD 20,581,380.00 20,581,380.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941RAB6 20190418 20680227 NAV TRUST 2019-2 A2 USD 565,100,000.00 334,673,311.23 0.592237323 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941RAC4 20190418 20680227 NAV TRUST 2019-2 B USD 10,500,000.00 10,500,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941TAA4 20200625 20690515 NAV TRUST 2020-E A USD 460,100,000.00 141,130,354.86 0.306738437 100,000 1,000 JP MORGAN SECURITIES monthly 63941TAB2 20200625 20690515 NAV TRUST 2020-E B USD 39,000,000.00 39,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941UAA1 20200916 20690915 NAV TRUST 2020-G A USD 729,900,000.00 147,951,435.08 0.202700966 100,000 1,000 JP MORGAN SECURITIES monthly 63941UAB9 20200916 20690915 NAV TRUST 2020-G B USD 56,500,000.00 56,500,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941VAA9 20190926 20680725 NAV TRUST 2019-3 A USD 738,600,000.00 356,548,217.98 0.482735199 100,000 1,000 ROYAL BANK OF CANADA monthly 63941VAB7 20190926 20680725 NAV TRUST 2019-3 B USD 10,500,000.00 10,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941WAB5 20191025 20680725 NAV TRUST 2019-4 A2 USD 359,400,000.00 219,750,856.37 0.611438109 100,000 1,000 JP MORGAN SECURITIES monthly 63941WAC3 20191025 20680725 NAV TRUST 2019-4 B USD 7,000,000.00 7,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941XAA5 20200730 20690715 NAV TRUST 2020-F A USD 724,700,000.00 133,803,806.14 0.184633374 100,000 1,000 BARCLAYS CAPITAL monthly 63941XAB3 20200730 20690715 NAV TRUST 2020-F B USD 56,100,000.00 56,100,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942AAA4 20201210 20690415 NAV TRUST 2020-I A1A USD 252,000,000.00 98,553,187.15 0.391084076 100,000 1,000 CREDIT SUISSE monthly 63942AAB2 20201210 20690415 NAV TRUST 2020-I A1B USD 300,000,000.00 117,325,222.80 0.391084076 100,000 1,000 CREDIT SUISSE monthly 63942AAC0 20201210 20690415 NAV TRUST 2020-I B USD 52,000,000.00 52,000,000.00 1.000000000 100,000 1,000 CREDIT SUISSE monthly 63942BAA2 20210128 20690515 NAV TRUST 2021-A A USD 768,300,000.00 234,604,348.68 0.305355133 100,000 1,000 BARCLAYS CAPITAL monthly 63942BAB0 20210128 20690515 NAV TRUST 2021-A B USD 49,500,000.00 49,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942CAA0 20210520 20600415 NAV TRUST 2021-D A USD 427,000,000.00 161,058,742.68 0.377186751 100,000 1,000 CREDIT SUISSE 20241206 monthly 63942CAB8 20210520 20600415 NAV TRUST 2021-D B USD 24,000,000.00 13,147,652.47 0.547818853 100,000 1,000 CREDIT SUISSE monthly 63942CAC6 20210520 20600415 NAV TRUST 2021-D C USD 70,000,000.00 70,000,000.00 1.000000000 100,000 1,000 CREDIT SUISSE monthly 63942CAD4 20210520 20600415 NAV TRUST 2021-D D USD 37,000,000.00 37,000,000.00 1.000000000 100,000 1,000 CREDIT SUISSE monthly 63942EAA6 20210729 20691216 NAV TRUST 2021-E A USD 963,600,000.00 517,713,410.54 0.537270040 100,000 1,000 JP MORGAN SECURITIES monthly 63942EAB4 20210729 20691216 NAV TRUST 2021-E B USD 55,400,000.00 55,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942FAA3 20200813 20690625 NAV 2020-1 A1A USD 275,000,000.00 141,169,925.88 0.513345185 100,000 1,000 ROYAL BANK OF CANADA monthly 63942FAB1 20200813 20690625 NAV 2020-1 A1B USD 485,000,000.00 248,972,414.72 0.513345185 100,000 1,000 ROYAL BANK OF CANADA monthly 63942FAC9 20200813 20690625 NAV 2020-1B USD 10,800,000.00 10,800,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942GAA1 20210928 20700218 NAV TRUST 2021-F A USD 945,700,000.00 551,193,007.01 0.582841289 100,000 1,000 BARCLAYS CAPITAL monthly 63942GAB9 20210928 20700218 NAV TRUST 2021-F B USD 45,600,000.00 45,600,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942HAA9 20201022 20690825 NAV 2020-2 A1A USD 250,000,000.00 112,747,680.50 0.450990722 100,000 1,000 ROYAL BANK OF CANADA monthly 63942HAB7 20201022 20690825 NAV 2020-2 A1B USD 515,800,000.00 232,621,014.41 0.450990722 100,000 1,000 ROYAL BANK OF CANADA monthly 63942HAC5 20201022 20690825 NAV 2020-2 B USD 11,000,000.00 11,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942JAA5 20210527 20691015 NAV TRUST 2021-C A USD 1,016,300,000.00 457,465,431.94 0.450128340 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942JAB3 20210527 20691015 NAV TRUST 2021-C B USD 76,400,000.00 76,400,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942KAA2 20211123 20700415 NAV TRUST 2021-G A USD 957,400,000.00 609,471,270.79 0.636590005 100,000 1,000 ROYAL BANK OF CANADA monthly 63942KAB0 20211123 20700415 NAV TRUST 2021-G B USD 54,000,000.00 54,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942LAA0 20210325 20690715 NAV TRUST 2021-B A USD 937,500,000.00 375,574,285.31 0.400612571 100,000 1,000 ROYAL BANK OF CANADA monthly 63942LAB8 20210325 20690715 NAV TRUST 2021-B B USD 69,100,000.00 69,100,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942MAA8 20220210 20700715 NAV TRUST 2022-A A USD 912,500,000.00 616,338,713.47 0.675439686 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942MAB6 20220210 20700715 NAV TRUST 2022-A B USD 39,400,000.00 39,400,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942NAA6 20210218 20691226 NAV 2021-1 A1A USD 150,000,000.00 74,692,026.45 0.497946843 100,000 1,000 JP MORGAN SECURITIES monthly 63942NAB4 20210218 20691226 NAV 2021-1 A1B USD 851,500,000.00 424,001,736.81 0.497946843 100,000 1,000 JP MORGAN SECURITIES monthly 63942NAC2 20210218 20691226 NAV 2021-1 B USD 14,400,000.00 14,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942PAA1 20220525 20701015 NAV TRUST 2022-B A USD 678,000,000.00 466,484,952.91 0.688030904 100,000 1,000 JP MORGAN SECURITIES monthly 63942PAB9 20220525 20701015 NAV TRUST 2022-B B USD 36,600,000.00 36,600,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAA9 20210422 20700225 NAV 2021-2 A1A USD 300,000,000.00 160,863,402.60 0.536211342 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAB7 20210422 20700225 NAV 2021-2 A1B USD 697,300,000.00 373,900,168.78 0.536211342 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAC5 20210422 20700225 NAV 2021-2 B USD 14,300,000.00 14,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942TAA3 20231019 20720315 NAV TRUST 2023-B A1A USD 100,000,000.00 67,142,938.00 0.671429380 100,000 1,000 ROYAL BANK OF CANADA monthly 63942TAB1 20231019 20720315 NAV TRUST 2023-B A1B USD 296,000,000.00 198,743,096.48 0.671429380 100,000 1,000 ROYAL BANK OF CANADA monthly 63942TAC9 20231019 20720315 NAV TRUST 2023-B B USD 120,000,000.00 120,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942WAA6 20211028 20700825 NAV 2021-3 A1A USD 600,000,000.00 317,809,827.60 0.529683046 100,000 1,000 JP MORGAN SECURITIES monthly 63942WAB4 20211028 20700825 NAV 2021-3 A1B USD 364,600,000.00 193,122,438.57 0.529683046 100,000 1,000 JP MORGAN SECURITIES monthly 63942WAC2 20211028 20700825 NAV 2021-3 B USD 13,900,000.00 13,900,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943CAA9 20240522 20721015 NAV TRUST 2024-A A USD 648,800,000.00 582,850,300.08 0.898351264 100,000 1,000 BARCLAYS CAPITAL monthly 63943CAB7 20240522 20721015 NAV TRUST 2024-A B USD 79,500,000.00 79,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78442GFJ0 20030131 20370615 SLM Trust 2003-1 B USD 62,280,000.00 9,251,026.36 0.148539280 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GFK7 20050615 20321215 SLM TRUST 2003-1 A5A USD 332,650,000.00 53,114,103.08 0.159669632 250,000 1,000 MORGAN STANLEY & CO. quarterly 78442GFL5 20070917 20321215 SLM TRUST 2003-1 A5 USD 430,000,000.00 68,657,941.76 0.159669632 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GFM3 20090915 20321215 SLM Trust 2003-1 A5C USD 400,000,000.00 63,867,852.80 0.159669632 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GGD2 20090615 20330315 SLM TRUST2003-4 A5A USD 200,000,000.00 32,568,391.40 0.162841957 250,000 1,000 DEUTSCHE BANK quarterly 78442GGE0 20080317 20330315 SLM TRUST 2003-4 A5B USD 200,000,000.00 32,568,391.40 0.162841957 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GGF7 20080317 20330315 SLM TRUST 2003-4 A5C USD 338,527,000.00 55,126,399.18 0.162841957 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GGG5 20100315 20330315 SLM TRUST 2003-4 A5D USD 200,000,000.00 32,568,391.40 0.162841957 250,000 1,000 BANK OF AMERICA SECURITIES quarterly 78442GGM2 20030416 20380615 SLM TRUST 2003-4 B USD 68,367,000.00 9,334,710.33 0.136538247 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GGN0 20100315 20330315 SLM TRUST 2003-4 A5E USD 200,000,000.00 32,568,391.40 0.162841957 250,000 1,000 BANK OF AMERICA SECURITIES quarterly 78442GHH2 20080616 20331215 SLM TRUST 2003-7 A5A USD 367,497,000.00 68,049,070.37 0.185169050 250,000 1 BARCLAYS CAPITAL quarterly 78442GHK5 20030722 20390915 SLM TRUST 2003-7 B USD 75,985,000.00 11,008,547.61 0.144877905 100,000 1,000 JP MORGAN SECURITIES quarterly 78442GJF4 20030930 20681217 SLM TRUST 03-10 B USD 90,350,000.00 90,350,000.00 1.000000000 100,000 50,000 CREDIT SUISSE FIRST BOSTON CORP 28_Days 78442GJH0 20210315 20681217 SLM TRUST 03-10 A-4 USD 826,600,000.00 458,168,517.55 0.554280810 100,000 1 BARCLAYS CAPITAL quarterly 78442GJT4 20080915 20381215 SLM TRUST 2003-11 A7 USD 300,000,000.00 194,126,056.80 0.647086856 250,000 1 MORGAN STANLEY & CO. quarterly 78442GJY3 20031030 20381215 SLM TRUST 2003-11B USD 60,763,000.00 9,237,122.72 0.152018872 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKD7 20031125 20681215 SLM TRUST 2003-12 B USD 75,943,000.00 11,198,849.59 0.147463882 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GKG0 20140425 20651026 2003-14 A7 USD 327,810,000.00 217,210,612.55 0.662611307 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GKP0 20031211 20651026 SLM TRUST 2003-14 B USD 68,345,000.00 10,338,609.59 0.151270899 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKU9 20040129 20280725 SLM TRUST 2004-1 A5 USD 168,000,000.00 41,300,903.62 0.245838712 10,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKV7 20040129 20390725 SLM TRUST 2004-1 B USD 60,759,000.00 10,467,377.82 0.172276993 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKW5 20090126 20390725 SLM TRUST 2004-1 A6 USD 168,515,000.00 168,515,000.00 1.000000000 250,000 1 MORGAN STANLEY & CO. quarterly 78442GLB0 20040304 20390725 SLM TRUST 2004-2 B USD 92,245,000.00 14,431,265.80 0.156444965 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GLJ3 20040318 20641027 SLM TRUST 2004-3 B USD 92,058,000.00 15,145,475.78 0.164521017 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GLK0 20140425 20641027 2004-3 A6A USD 362,200,000.00 158,459,330.03 0.437491248 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GLL8 20140425 20641027 2004-3 A6B USD 362,200,000.00 158,459,330.03 0.437491248 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GLW4 20040610 20701027 SLM TRUST 2004-5 B USD 91,051,000.00 17,732,899.28 0.194757875 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GMR4 20040825 20400125 SLM TRUST 2004-8 B USD 67,530,000.00 13,336,667.58 0.197492486 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GMT0 20131025 20400125 2004-8 A6 USD 505,981,000.00 218,460,940.83 0.431757202 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GND4 20041020 20400125 SLM TRUST 2004-10 B USD 118,341,000.00 26,409,538.14 0.223164737 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GPC4 20050413 20400425 SLM TRUST 2005-3 A6 USD 466,424,000.00 208,035,466.54 0.446022217 10,000 1,000 GOLDMAN SACHS & CO. quarterly 78442GPD2 20050413 20400425 SLM TRUST 2005-3 B USD 45,972,000.00 11,478,218.44 0.249678466 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78442GPH3 20050519 20400725 SLM TRUST 2005-4 A4 USD 466,611,000.00 326,490,740.81 0.699706481 10,000 1,000 DEUTSCHE BANK quarterly 78442GPL4 20050519 20550726 SLM TRUST 2005-4 B USD 77,369,000.00 19,337,410.41 0.249937448 100,000 1,000 DEUTSCHE BANK quarterly 78442GPR1 20100125 20401025 SLM TRUST 2005-5 A5 USD 350,000,000.00 265,847,482.95 0.759564237 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GPS9 20050629 20401025 SLM TRUST 2005-5 B USD 68,779,000.00 17,894,136.69 0.260168608 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GQA7 20050727 20440125 SLM TRUST 2005-6 B USD 101,346,000.00 19,020,090.28 0.187674800 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQE9 20050727 20440125 SLM TRUST 2005-6 A7 USD 450,846,000.00 379,300,631.05 0.841308631 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQK5 20130725 20400125 SLM 2005-7 A5 USD 180,000,000.00 150,213,485.52 0.834519364 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78442GQL3 20050811 20400125 SLM TRUST 2005-7 B USD 47,052,000.00 11,800,321.32 0.250793193 100,000 1,000 DEUTSCHE BANK quarterly 78442GQS8 20050920 20400125 SLM TRUST 2005-8 A5 USD 510,000,000.00 269,616,690.27 0.528660177 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQT6 20050920 20550125 SLM TRUST 2005-8 B USD 77,747,000.00 18,637,019.71 0.239713683 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GRA6 20180125 20410125 SLM TRUST 2005-9 A7A USD 597,500,000.00 240,108,585.37 0.401855373 250,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRB4 20051115 20410125 SLM TRUST 2005-9 A7B USD 380,000,000.00 152,705,041.74 0.401855373 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRC2 20051115 20410125 SLM TRUST 2005-9 B USD 93,381,000.00 29,288,821.41 0.313648616 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRX6 20060223 20410125 SLM TRUST 2006-2 A6 USD 1,200,000,000.00 480,509,560.80 0.400424634 100,000 1,000 DEUTSCHE BANK quarterly 78442GRY4 20060223 20410125 SLM TRUST 2006-2 B USD 93,179,000.00 28,389,505.36 0.304677077 100,000 1,000 DEUTSCHE BANK quarterly 78442GSL1 20060420 20700127 SLM TRUST 2006-4 B USD 77,832,000.00 17,814,890.91 0.228889029 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 784437AA3 20090407 20401217 SLM TRUST 2009-I A USD 1,027,000,000.00 204,125,374.90 0.198758885 250,000 1,000 DEUTSCHE BANK quarterly 78443BAG1 20061130 20440325 SLM 2006-10 A6 USD 1,178,509,000.00 563,498,449.79 0.478145224 100,000 1,000 DEUTSCHE BANK quarterly 78443BAK2 20061130 20440325 SLM 2006-10 B USD 125,780,000.00 28,455,485.74 0.226232197 100,000 1,000 DEUTSCHE BANK quarterly 78443CAG9 20030313 20320615 SLMPC TRUST 2003A B USD 34,570,000.00 2,150,455.27 0.062205822 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CAH7 20030313 20320615 SLMPC TRUST 2003A C USD 47,866,000.00 30,941,998.18 0.646429578 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CAJ3 20030313 20320615 SLMPC TRUST 2003A A3 USD 76,600,000.00 12,449,999.99 0.162532637 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAK0 20030313 20320615 SLMPC TRUST 2003A A4 USD 76,600,000.00 12,449,999.99 0.162532637 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAN4 20030627 20330315 SLMPC TRUST 2003B A3 USD 109,000,000.00 23,999,999.97 0.220183486 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAP9 20030627 20330315 SLMPC TRUST 2003B A4 USD 109,000,000.00 23,999,999.94 0.220183486 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAQ7 20030627 20330315 SLMPC TRUST 2003B B USD 43,871,000.00 2,372,906.76 0.054088276 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CAR5 20030627 20330315 SLMPC TRUST 2003B C USD 60,744,000.00 50,044,567.15 0.823860252 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBA1 20031009 20320915 SLMPC TRUST 2003C A3 USD 75,000,000.00 17,400,000.00 0.232000000 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBB9 20031009 20320915 SLMPC TRUST 2003C A4 USD 75,000,000.00 17,400,000.00 0.232000000 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBC7 20031009 20320915 SLMPC TRUST 2003C A5 USD 70,000,000.00 16,249,999.99 0.232142857 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBD5 20031009 20320915 SLMPC TRUST 2003C B USD 43,965,000.00 2,932,247.08 0.066695032 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBE3 20031009 20320915 SLMPC TRUST 2003C C USD 60,875,000.00 54,589,520.56 0.896747771 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBH6 20040325 20330615 SLMPC TRUST 2004A A3 USD 325,016,000.00 29,112,578.54 0.089572755 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBP8 20040526 20330915 SLMPC TRUST 2004B A4 USD 100,000,000.00 68,918,954.10 0.689189541 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBV5 20050428 20381215 SLMPC TRUST 2005A A4 USD 237,215,000.00 92,485,403.41 0.389880081 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CCB8 20051027 20390615 SLMPC TRUST 2005B A4 USD 400,109,000.00 114,690,999.98 0.286649388 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CCL6 20060406 20390615 SLMPC TRUST 2006A A5 USD 700,000,000.00 202,850,832.10 0.289786903 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CCU6 20060608 20391215 SLMPC TRUST 2006B A5 USD 720,000,000.00 185,986,876.32 0.258315106 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443DAD4 20070329 20411216 SLMPC TRUST 2007A A4 USD 653,891,000.00 172,215,796.44 0.263370801 100,000 1,000 MORGAN STANLEY & CO. quarterly 78443DAF9 20070329 20411216 SLMPC TRUST 2007A B USD 73,142,000.00 47,425,064.71 0.648397155 100,000 1,000 MORGAN STANLEY & CO. quarterly 78443DAH5 20070329 20411216 SLMPC TRUST 2007A C1 USD 35,273,000.00 18,620,661.81 0.527901279 100,000 1,000 MORGAN STANLEY & CO. quarterly 78443DAJ1 20070329 20411216 SLMPC TRUST 2007A C2 USD 66,000,000.00 34,849,999.96 0.528030302 100,000 50,000 MORGAN STANLEY & CO. 28_Days 78443FAF4 20070719 20430126 SLM TRUST 2007-5 A6 USD 1,149,512,000.00 453,612,453.57 0.394613065 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443FAJ6 20070719 20430126 SLM TRUST 2007-5 B2 USD 40,200,000.00 30,550,000.01 0.759950249 100,000 1,000 BANK OF AMERICA SECURITIES 28_Days 78443GAF2 20060810 20420127 SLM TRUST 2006-7 A6A USD 730,000,000.00 283,235,390.05 0.387993685 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443GAG0 20060810 20420127 SLM TRUST 2006-7 A6B USD 90,000,000.00 34,900,000.02 0.387777778 50,000 50,000 GOLDMAN SACHS & CO. 28_Days 78443GAH8 20060810 20420127 SLM TRUST 2006-7 A6C USD 90,000,000.00 34,900,000.02 0.387777778 50,000 50,000 GOLDMAN SACHS & CO. 28_Days 78443GAJ4 20060810 20560125 SLM TRUST 2006-7 B USD 78,120,000.00 15,946,538.03 0.204128751 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443HAF0 20060914 20410125 SLM TRUST 2006-8 A6 USD 761,039,000.00 426,511,299.11 0.560432907 100,000 1,000 LEHMAN BROS quarterly 78443HAJ2 20060914 20410125 SLM TRUST 2006-8 B USD 93,558,000.00 21,260,752.75 0.227246764 100,000 1,000 LEHMAN BROS quarterly 78443JAE9 20060928 20391215 SLMPC TRUST 2006C A5 USD 356,017,000.00 28,459,510.17 0.079938627 100,000 1,000 DEUTSCHE BANK quarterly 78443JAF6 20060928 20391215 SLMPC TRUST 2006C B USD 39,177,000.00 30,428,931.82 0.776703980 100,000 1,000 DEUTSCHE BANK quarterly 78443JAG4 20060928 20391215 SLMPC TRUST 2006C C USD 54,245,000.00 40,043,763.15 0.738201920 100,000 1,000 DEUTSCHE BANK quarterly 78443KAF3 20061012 20410125 SLM TRUST 2006-9 A-6 USD 764,116,000.00 399,599,381.58 0.522956438 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443KAK2 20061012 20410125 SLM TRUST 2006-9 B USD 78,000,000.00 22,484,742.46 0.288265929 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443VAG7 20070125 20420127 SLM TRUST 2007-1 A6 USD 1,221,758,000.00 693,539,882.96 0.567657329 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443VAJ1 20070125 20420127 SLM TRUST 2007-1 B USD 124,261,000.00 30,979,781.67 0.249312187 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 784442AC9 20080207 20830125 SLM TRUST 2008-2 A3 USD 1,080,064,000.00 27,963,874.38 0.025890942 100,000 1,000 GREENWICH CAPITAL quarterly 784442AD7 20080207 20830125 SLM TRUST 2008-2 B USD 68,414,000.00 68,414,000.00 1.000000000 100,000 1,000 GREENWICH CAPITAL quarterly 78444AAE7 20070405 20420127 SLM TRUST 2007-4 A5 USD 1,804,295,000.00 896,753,514.99 0.497010475 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444AAH0 20070405 20420127 SLM TRUST 2007-4 B2A USD 35,205,000.00 28,154,553.58 0.799731674 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444AAJ6 20070405 20420127 SLM TRUST 2007-4 B2B USD 49,000,000.00 38,000,000.00 0.775510204 100,000 1,000 BANK OF AMERICA SECURITIES 28_Days 78444CAE3 20071023 20430427 SLM TRUST 2007-6 A5 USD 517,957,000.00 290,493,243.53 0.560844324 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444CAF0 20071023 20430427 SLM TRUST 2007-6 B USD 46,793,000.00 16,224,117.48 0.346721037 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444EAD1 20071108 20830426 SLM TRUST 2007-7 A4 USD 535,481,000.00 93,675,830.06 0.174937729 100,000 1,000 BARCLAYS CAPITAL quarterly 78444EAE9 20071108 20701027 SLM TRUST 2007-7 B USD 60,015,000.00 60,015,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL quarterly 78444GAC8 20080228 20830426 SLM TRUST 2008-3 A3 USD 425,000,000.00 68,305,572.88 0.160718995 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444GAD6 20080228 20830426 SLM TRUST 2008-3 B USD 30,374,000.00 30,374,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444XAE7 20071206 20430427 SLM TRUST 2007-8 A5 USD 452,735,000.00 304,252,459.13 0.672032114 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444XAF4 20071206 20830426 SLM TRUST 2007-8 B USD 46,724,000.00 19,031,434.05 0.407316027 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444YAD7 20080430 20730725 SLM TRUST 2008-5 A4 USD 1,597,204,000.00 129,756,332.27 0.081239674 100,000 1,000 DEUTSCHE BANK quarterly 78444YAE5 20080430 20730725 SLM TRUST 2008-5 B USD 122,418,000.00 122,418,000.00 1.000000000 100,000 1,000 DEUTSCHE BANK quarterly 78445AAD8 20080417 20580425 SLM TRUST 2008-4 A4 USD 280,016,000.00 48,981,871.32 0.174925259 100,000 1,000 CREDIT SUISSE quarterly 78445AAE6 20080417 20730425 SLM TRUST 2008-4 B USD 29,969,000.00 29,969,000.00 1.000000000 100,000 1,000 CREDIT SUISSE quarterly 78445BAA2 20090409 20430727 SLM TRUST 2009-1 A USD 2,179,092,000.00 414,469,933.74 0.190203045 100,000 1,000 DEUTSCHE BANK quarterly 78445CAD4 20080612 20830725 SLM TRUST 2008-6 A4 USD 559,210,000.00 157,979,616.58 0.282504992 100,000 1,000 ROYAL BANK OF SCOTLAND DEBT quarterly 78445CAE2 20080612 20830726 SLM TRUST 2008-6 B USD 60,439,000.00 60,439,000.00 1.000000000 100,000 1,000 ROYAL BANK OF SCOTLAND DEBT quarterly 78445FAD7 20080702 20830725 SLM TRUST 2008-7 A4 USD 407,582,000.00 111,973,101.90 0.274725336 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78445FAE5 20080702 20830726 SLM TRUST 2008-7 B USD 46,502,000.00 46,502,000.00 1.000000000 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78445NAA6 20090421 20430427 SLM TRUST 2009-2 A USD 1,845,143,000.00 333,623,531.14 0.180811748 100,000 1,000 DEUTSCHE BANK quarterly 78445QAE1 20100722 20411015 SLMPETRUST 2010-C A5 USD 406,059,000.00 247,432,860.11 0.609351991 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78445RAA7 20091120 20450125 SLM TRUST 2009-3 A USD 839,100,000.00 156,936,305.77 0.187029324 100,000 1,000 CITIGROUP, INC (DEBT) monthly 78445UAA0 20111118 20400827 SLM TRUST 2011-3 A USD 812,000,000.00 100,428,379.24 0.123680270 100,000 1,000 JP MORGAN SECURITIES monthly 78445UAD4 20111118 20440725 SLM TRUST 2011-3 B USD 24,000,000.00 24,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78445VAA8 20120614 20451127 SLM Trust 2012-4 A USD 1,491,000,000.00 154,179,188.41 0.103406565 100,000 1,000 JP MORGAN SECURITIES monthly 78445VAB6 20120614 20451127 SLM Trust 2012-4 B USD 44,800,000.00 44,800,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78445XAA4 20100415 20250325 SLM TRUST 2010-1 A USD 1,185,000,000.00 74,388,942.62 0.062775479 100,000 1,000 JP MORGAN SECURITIES monthly 78445XAB2 20100415 20350226 SLM TRUST 2010-1 B USD 36,780,000.00 36,780,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78446AAA3 20100826 20330425 SLM TRUST 2010-2 A USD 738,000,000.00 86,339,901.17 0.116991736 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446AAB1 20100826 20431228 SLM TRUST 2010-2 B USD 22,379,000.00 22,379,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446CAA9 20130411 20430625 SLM TRUST 2013-2 A USD 1,211,000,000.00 226,388,607.56 0.186943524 100,000 1,000 BARCLAYS CAPITAL monthly 78446CAB7 20130411 20430625 SLM TRUST 2013-2 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78446JAB2 20110526 20341025 SLM TRUST 2011-2 A2 USD 175,000,000.00 71,114,285.90 0.406367348 100,000 1,000 JP MORGAN SECURITIES monthly 78446JAC0 20110526 20461025 SLM TRUST 2011-2 B USD 24,000,000.00 24,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78446WAC1 20120119 20280925 SLM TRUST 2012-1 A3 USD 346,500,000.00 110,997,437.51 0.320338925 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446WAD9 20120119 20420526 SLM TRUST 2012-1 B USD 23,140,000.00 23,140,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446YAA1 20120315 20290125 SLM TRUST 2012-2 A USD 799,000,000.00 129,906,059.79 0.162585807 100,000 1,000 BARCLAYS CAPITAL monthly 78446YAB9 20120315 20720425 SLM TRUST 2012-2 B USD 25,000,000.00 25,000,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447AAA2 20120503 20381227 SLM Trust 2012-3 A USD 1,214,500,000.00 184,817,623.26 0.152175894 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78447AAB0 20120503 20721125 SLM TRUST 2012-3 B USD 37,605,000.00 37,605,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78447EAC0 20120719 20750125 SLM TRUST 2012-5 A3 USD 575,000,000.00 219,904,141.38 0.382441985 100,000 1,000 JP MORGAN SECURITIES monthly 78447EAD8 20120719 20750125 SLM TRUST 2012-5 B USD 36,800,000.00 36,800,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447GAC5 20120920 20260526 SLM TRUST 2012-6 A3 USD 575,000,000.00 171,133,552.75 0.297623570 100,000 1,000 BARCLAYS CAPITAL monthly 78447GAD3 20120920 20430427 SLM TRUST 2012-6 B USD 37,400,000.00 37,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447KAC6 20121108 20260526 SLM TRUST 2012-7 A3 USD 575,000,000.00 214,828,187.43 0.373614239 100,000 1,000 JP MORGAN SECURITIES monthly 78447KAD4 20121108 20430925 SLM TRUST 2012-7 B USD 37,500,000.00 37,500,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447LAA8 20121220 20700428 SLM TRUST 2012-8 A USD 1,484,500,000.00 284,300,822.86 0.191512848 100,000 1,000 BARCLAYS CAPITAL monthly 78447LAB6 20121220 20700428 SLM TRUST 2012-8 B USD 42,500,000.00 42,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447MAC2 20130214 20550525 SLM TRUST 2013-1 A3 USD 538,000,000.00 203,735,142.53 0.378689856 100,000 1,000 JP MORGAN SECURITIES monthly 78447MAD0 20130214 20701125 SLM TRUST 2013-1 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447YAC6 20130620 20550426 SLM 2013-3 A-3 USD 634,000,000.00 238,628,032.94 0.376384910 100,000 1,000 JP MORGAN SECURITIES monthly 78447YAD4 20130620 20760925 SLM 2013-3 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448AAA1 20130815 20430625 SLM TRUST 2013-4 A USD 726,000,000.00 117,455,731.40 0.161784754 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78448AAD5 20130815 20701226 SLM TRUST 2013-4 B USD 20,600,000.00 20,600,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78448BAC5 20130919 20440627 SLM TRUST 2013-5 A3 USD 509,400,000.00 173,653,405.03 0.340897929 100,000 1,000 JP MORGAN SECURITIES monthly 78448BAD3 20130919 20440627 SLM TRUST 2013-5 B USD 27,400,000.00 27,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448CAG4 20131114 20550625 SLM TRUST 2013-6 A3 USD 510,700,000.00 165,258,258.21 0.323591655 100,000 1,000 BARCLAYS CAPITAL monthly 78448CAH2 20131114 20830726 SLM TRUST 2013-6 B USD 27,400,000.00 27,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78448EAC9 20140128 20290226 SLM TRUST 2014-1 A3 USD 510,600,000.00 170,502,680.45 0.333926127 100,000 1,000 JP MORGAN SECURITIES monthly 78448EAD7 20140128 20680625 SLM TRUST 2014-1 B USD 27,300,000.00 27,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448GAC4 20140327 20550325 SLM TRUST 2014-2 A3 USD 506,100,000.00 176,261,142.94 0.348273351 100,000 1,000 BARCLAYS CAPITAL monthly 78448GAD2 20140327 20720125 SLM TRUST 2014-2 B USD 27,200,000.00 27,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78449EAA2 20210615 20681217 SLM TRUST 03-12 A6 USD 452,452,418.00 232,150,473.91 0.513093675 100,000 1 BANK OF AMERICA SECURITIES quarterly 83149EAG2 20060621 20401025 SLM TRUST 2006-5 B USD 92,968,000.00 32,748,992.00 0.352260907 100,000 1,000 LEHMAN BROS quarterly 83149EAH0 20060621 20401025 SLM TRUST 2006-5 A6A USD 382,946,000.00 190,305,934.15 0.496952401 100,000 1,000 LEHMAN BROS quarterly 83149EAJ6 20180125 20401025 SLM TRUST 2006-5 A6B USD 200,000,000.00 99,390,480.20 0.496952401 100,000 1,000 LEHMAN BROS quarterly 83149EAK3 20180425 20401025 SLM TRUST 2006-5 A6C USD 200,000,000.00 99,390,480.20 0.496952401 100,000 1,000 LEHMAN BROS quarterly 83149FAD6 20060720 20700127 SLM TRUST 2006-6 B USD 46,666,000.00 10,013,315.37 0.214574109 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 83149VAB5 20110303 20341025 SLM TRUST 2011-1 A2 USD 200,000,000.00 56,680,674.00 0.283403370 100,000 1,000 BANK OF AMERICA SECURITIES monthly 83149VAC3 20110303 20470425 SLM TRUST 2011-1 B USD 24,370,000.00 24,370,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly XS0172693052 20100615 20331215 SLM TRUST 2003-7 A5B EUR 750,000,000.00 138,876,787.50 0.185169050 250,000 1 JP MORGAN SECURITES INC quarterly XS0187456156 20140425 20390725 SLM TRUST 2004-2 A6 EUR 500,000,000.00 241,465,614.00 0.482931228 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0194143532 20150126 20391025 SLM TRUST 2004-5 A6 EUR 760,000,000.00 300,566,981.96 0.395482871 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0203069710 20141027 20400125 SLM 2004-10 A8 EUR 408,000,000.00 388,334,273.52 0.951799690 100,000 1 MERRILL LYNCH CAPITAL MARKETS quarterly XS0251323860 20180125 20700127 SLM TRUST 2006-4 A6 USD 984,383,898.00 375,353,361.77 0.381307905 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0261462591 20170725 20700127 SLM TRUST 2006-6 A4 USD 473,000,000.00 212,972,988.51 0.450260018 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly