REPORT DATE: 22 JUN 2026 CUSIP ISSUE DATE MATURITY SCHED DATE SECURITY DESCRIPTION CURRENCY INITIAL FACE CURRENT PRINCIPAL CURRENT PRINCIPAL FACTOR DENOM MINIMUM DENOM MULTIPLE LEAD UNDERWRITER NEXT RATE LOCK PAY FREQUENCY ___________ __________ ___________________ ________________________ ________ _____________________ _____________________ ________________________ _____________________ _____________________ ___________________________________ _________________ ______________________________ 26827XAA1 20160824 20660726 ECMC Trust 2016-1 A USD 373,700,000.00 119,290,082.71 0.319213494 100,000 1,000 BANK OF AMERICA SECURITIES monthly 26828WAA2 20170309 20661227 ECMC Trust 2017-1 A USD 409,200,000.00 158,031,072.16 0.386195191 100,000 1,000 WILMINGTON monthly 63890BAC0 20181115 20591215 NAV TRUST 2018-E B USD 61,060,000.00 56,502,049.66 0.925352926 100,000 1,000 BANK OF AMERICA SECURITIES monthly 638961AA0 20230427 20710915 NAV TRUST 2023-A A USD 675,800,000.00 387,649,725.91 0.573616049 100,000 1,000 BARCLAYS CAPITAL monthly 638961AB8 20230427 20710915 NAV TRUST 2023-A B USD 42,400,000.00 42,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 638973AA5 20251017 20551015 NAVRL TRUST 2025-C A USD 507,600,000.00 409,368,397.26 0.806478324 100,000 1,000 ROYAL BANK OF CANADA monthly 638973AB3 20251017 20551015 NAVRL TRUST 2025-C B USD 12,500,000.00 12,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 638973AC1 20251017 20551015 NAVRL TRUST 2025-C C USD 22,000,000.00 22,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63935BAA1 20201117 20690115 NAV TRUST 2020-H A USD 885,700,000.00 104,453,320.98 0.117933071 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63935BAB9 20201117 20690115 NAV TRUST 2020-H B USD 69,500,000.00 69,500,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63935CAB7 20191024 20680815 NAV TRUST 2019-F A2 USD 383,800,000.00 56,659,151.64 0.147626763 100,000 1,000 BARCLAYS CAPITAL monthly 63935CAC5 20191024 20680815 NAV TRUST 2019-F B USD 37,700,000.00 37,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63938EAC8 20140529 20310625 NAV TRUST 2014-1N A3 USD 350,000,000.00 73,809,905.05 0.210885443 100,000 1,000 ROYAL BANK OF CANADA monthly 63938EAD6 20140529 20390225 NAV TRUST 2014-1N A4 USD 60,000,000.00 60,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63938EAE4 20140529 20480625 NAV TRUST 2014-1N B USD 20,000,000.00 20,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63938GAA7 20140814 20830325 NAV TRUST 2014-2N A USD 256,000,000.00 58,024,713.22 0.226659036 25,000 1,000 DEUTSCHE BANK monthly 63938GAB5 20140814 20830625 NAV TRUST 2014-2N B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938JAA1 20140814 20830325 NAV TRUST 2014-3 A USD 256,000,000.00 65,720,733.70 0.256721616 25,000 1,000 DEUTSCHE BANK monthly 63938JAB9 20140814 20830625 NAV TRUST 2014-3 B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938QAA5 20140814 20830325 NAV TRUST 2014-4 A USD 256,400,000.00 62,407,861.79 0.243400397 25,000 1,000 DEUTSCHE BANK monthly 63938QAB3 20140814 20830625 NAV TRUST 2014-4 B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938WAA2 20140814 20830325 NAV TRUST 2014-5 A USD 154,100,000.00 35,902,243.58 0.232980166 25,000 1,000 DEUTSCHE BANK monthly 63938WAB0 20140814 20830625 NAV TRUST 2014-5 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939AAA9 20140814 20830325 NAV TRUST 2014-7 A USD 153,800,000.00 40,856,732.69 0.265648457 25,000 1,000 DEUTSCHE BANK monthly 63939AAB7 20140814 20830625 NAV TRUST 2014-7 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939BAA7 20140814 20830325 NAV TRUST 2014-6 A USD 153,800,000.00 35,899,383.26 0.233416016 25,000 1,000 DEUTSCHE BANK monthly 63939BAB5 20140814 20830625 NAV TRUST 2014-6 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939CAE7 20141023 20440815 NAV TRUST 2014-A B USD 66,400,000.00 41,002,314.67 0.617504739 100,000 1,000 BARCLAYS CAPITAL monthly 63939DAC9 20141125 20490525 NAV TRUST 2014-8 A3 USD 468,800,000.00 192,626,901.40 0.410893561 25,000 1,000 BARCLAYS CAPITAL monthly 63939DAD7 20141125 20490726 NAV TRUST 2014-8 B USD 27,900,000.00 27,900,000.00 1.000000000 25,000 1,000 BARCLAYS CAPITAL monthly 63939EAE3 20150122 20441215 NAV TRUST 2015-A B USD 82,500,000.00 70,164,194.02 0.850475079 100,000 1,000 CREDIT SUISSE monthly 63939FAB6 20150226 20400425 NAV TRUST 2015-1 A2 USD 629,700,000.00 226,028,398.21 0.358946162 25,000 1,000 JP MORGAN SECURITIES monthly 63939FAC4 20150226 20520725 NAV TRUST 2015-1 B USD 26,700,000.00 26,700,000.00 1.000000000 25,000 1,000 JP MORGAN SECURITIES monthly 63939GAC2 20150423 20401126 NAV TRUST 2015-2 A3 USD 475,500,000.00 197,607,089.84 0.415577476 25,000 1,000 BARCLAYS CAPITAL monthly 63939GAD0 20150423 20500825 NAV TRUST 2015-2 B USD 27,500,000.00 27,500,000.00 1.000000000 25,000 1,000 BARCLAYS CAPITAL monthly 63939KAC3 20150813 20400716 NAV TRUST 2015-B A3 USD 276,000,000.00 31,386,331.94 0.113718594 100,000 1,000 BARCLAYS CAPITAL monthly 63939LAB3 20150618 20560626 NAV TRUST 2015-3 A2 USD 486,000,000.00 174,828,899.56 0.359730246 25,000 1,000 JP MORGAN SECURITIES monthly 63939LAC1 20150618 20581025 NAV TRUST 2015-3 B USD 20,000,000.00 20,000,000.00 1.000000000 25,000 1,000 JP MORGAN SECURITIES monthly 63939NAD5 20160204 20581216 NAV TRUST 2016-A B USD 58,000,000.00 50,730,015.11 0.874655433 100,000 1,000 JP MORGAN SECURITIES monthly 63939QAA4 20160811 20650625 NAV TRUST 2016-5 A USD 1,008,000,000.00 360,309,296.59 0.357449699 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63939RAA2 20170323 20661227 NAV TRUST 2017-2 A USD 921,400,000.00 297,791,848.12 0.323194973 100,000 1,000 JP MORGAN SECURITIES monthly 63939YAA7 20171116 20761026 NAV TRUST 2017-6 A USD 750,900,000.00 216,872,718.34 0.288817044 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940AAC2 20170727 20660927 NAV TRUST 2017-4 A3 USD 472,000,000.00 294,862,250.58 0.624708158 100,000 1,000 ROYAL BANK OF CANADA monthly 63940AAD0 20170727 20660927 NAV TRUST 2017-4 B USD 15,000,000.00 15,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63940CAA2 20170914 20660726 NAV TRUST 2017-5 A USD 1,028,300,000.00 302,687,718.53 0.294357404 100,000 1,000 JP MORGAN SECURITIES monthly 63940DAC6 20180201 20670325 NAV TRUST 2018-1 A3 USD 471,000,000.00 277,171,245.99 0.588473983 100,000 1,000 JP MORGAN SECURITIES monthly 63940DAD4 20180201 20670325 NAV TRUST 2018-1 B USD 14,900,000.00 14,900,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940EAA8 20160310 20700225 NAV TRUST 2016-1 A USD 1,081,000,000.00 214,770,763.42 0.198677857 100,000 1,000 JP MORGAN SECURITIES monthly 63940EAB6 20160310 20710225 NAV TRUST 2016-1 B USD 29,000,000.00 29,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940FAC1 20160414 20650625 NAV TRUST 2016-2 A3 USD 240,000,000.00 126,883,078.32 0.528679493 100,000 1,000 BARCLAYS CAPITAL monthly 63940GAA3 20161103 20660325 NAV TRUST 2016-7 A USD 896,000,000.00 324,323,380.70 0.361968059 100,000 1,000 ROYAL BANK OF CANADA monthly 63940HAC7 20160616 20650625 NAV TRUST 2016-3 A3 USD 375,000,000.00 150,301,773.75 0.400804730 100,000 1,000 ROYAL BANK OF CANADA monthly 63940JAC3 20170420 20660726 NAV TRUST 2017-3 A3 USD 530,000,000.00 333,628,504.85 0.629487745 100,000 1,000 ROYAL BANK OF CANADA monthly 63940LAC8 20161020 20660325 NAV TRUST 2016-6 A3 USD 448,000,000.00 289,696,780.35 0.646644599 100,000 1,000 JP MORGAN SECURITIES monthly 63940NAC4 20170216 20660726 NAV TRUST 2017-1 A3 USD 500,000,000.00 252,101,277.50 0.504202555 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940PAD7 20180222 20420218 NAV TRUST 2018-A B USD 42,890,000.00 12,619,359.44 0.294226147 100,000 1,000 BARCLAYS CAPITAL monthly 63940QAD5 20180524 20591215 NAV TRUST 2018-B B USD 75,000,000.00 70,573,198.80 0.940975984 100,000 1,000 JP MORGAN SECURITIES monthly 63940TAC1 20180628 20670325 NAV TRUST 2018-3 A3 USD 501,000,000.00 329,335,495.78 0.657356279 100,000 1,000 ROYAL BANK OF CANADA monthly 63940UAB0 20181025 20591215 NAV TRUST 2018-D A2A USD 241,000,000.00 32,844,685.48 0.136285002 100,000 1,000 JP MORGAN SECURITIES monthly 63940UAC8 20181025 20591215 NAV TRUST 2018-D A2B USD 100,000,000.00 13,628,500.20 0.136285002 100,000 1,000 JP MORGAN SECURITIES monthly 63940UAD6 20181025 20591215 NAV TRUST 2018-D B USD 75,000,000.00 75,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940VAC6 20180726 20420616 NAV TRUST 2018-C B USD 63,000,000.00 35,392,826.70 0.561790900 100,000 1,000 BARCLAYS CAPITAL monthly 63940WAA8 20160629 20650625 NAV TRUST 2016-4 A USD 520,000,000.00 195,946,222.16 0.376819658 100,000 1,000 BARCLAYS CAPITAL monthly 63940XAB4 20190124 20671227 NAV TRUST 2019-1 A2 USD 557,400,000.00 251,764,833.93 0.451677133 100,000 1,000 ROYAL BANK OF CANADA monthly 63940XAC2 20190124 20671227 NAV TRUST 2019-1 B USD 10,600,000.00 10,600,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63940YAB2 20190516 20680215 NAV TRUST 2019-C A2 USD 227,040,000.00 15,624,841.49 0.068819774 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940YAC0 20190516 20680215 NAV TRUST 2019-C B USD 47,630,000.00 47,630,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941BAB1 20190221 20430115 NAV TRUST 2019-A A2A USD 221,760,000.00 1,638,892.22 0.007390387 100,000 1,000 BARCLAYS CAPITAL monthly 63941BAC9 20190221 20430115 NAV TRUST 2019-A A2B USD 50,000,000.00 369,519.35 0.007390387 100,000 1,000 BARCLAYS CAPITAL monthly 63941BAD7 20190221 20430115 NAV TRUST 2019-A B USD 61,930,000.00 61,930,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63941CAB9 20190627 20591215 NAV TRUST 2019-D A2A USD 150,000,000.00 37,992,324.75 0.253282165 100,000 1,000 JP MORGAN SECURITIES monthly 63941CAC7 20190627 20591215 NAV TRUST 2019-D A2B USD 184,000,000.00 46,603,918.36 0.253282165 100,000 1,000 JP MORGAN SECURITIES monthly 63941CAE3 20190627 20591215 NAV TRUST 2019-D B USD 60,000,000.00 60,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941DAC5 20180329 20670325 NAV TRUST 2018-2 A3 USD 484,100,000.00 286,236,932.35 0.591276456 100,000 1,000 ROYAL BANK OF CANADA monthly 63941DAD3 20180329 20670325 NAV TRUST 2018-2 B USD 14,500,000.00 14,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941FAB2 20200130 20681115 NAV TRUST 2020-A A2A USD 200,000,000.00 53,238,617.60 0.266193088 100,000 1,000 JP MORGAN SECURITIES monthly 63941FAC0 20200130 20681115 NAV TRUST 2020-A A2B USD 132,000,000.00 35,137,487.62 0.266193088 100,000 1,000 JP MORGAN SECURITIES monthly 63941FAD8 20200130 20681115 NAV TRUST 2020-A B USD 71,000,000.00 71,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941GAB0 20200220 20690115 NAV TRUST 2020-B A2 USD 342,700,000.00 70,687,545.66 0.206266547 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941GAC8 20200220 20690115 NAV TRUST 2020-B B USD 44,200,000.00 44,200,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941HAA0 20200611 20690515 NAV TRUST 2020-D A USD 744,400,000.00 86,639,286.75 0.116388080 100,000 1,000 BARCLAYS CAPITAL monthly 63941HAB8 20200611 20690515 NAV TRUST 2020-D B USD 63,200,000.00 63,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63941JAA6 20191212 20681015 NAV TRUST 2019-G A USD 464,200,000.00 32,383,052.49 0.069760992 100,000 1,000 ROYAL BANK OF CANADA monthly 63941JAB4 20191212 20681015 NAV TRUST 2019-G B USD 33,700,000.00 33,700,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941KAB1 20200319 20681115 NAV TRUST 2020-C A2A USD 175,000,000.00 55,002,765.65 0.314301518 100,000 1,000 JP MORGAN SECURITIES monthly 63941KAC9 20200319 20681115 NAV TRUST 2020-C A2B USD 114,000,000.00 35,830,373.05 0.314301518 100,000 1,000 JP MORGAN SECURITIES monthly 63941KAD7 20200319 20681115 NAV TRUST 2020-C B USD 72,000,000.00 72,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAB9 20190321 20591215 NAV TRUST 2019-B A2A USD 201,000,000.00 35,164,394.44 0.174947236 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAC7 20190321 20591215 NAV TRUST 2019-B A2B USD 90,000,000.00 15,745,251.15 0.174947235 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAD5 20190321 20591215 NAV TRUST 2019-B B USD 61,000,000.00 61,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941MAB7 20190801 20680515 NAV TRUST 2019-E A2A USD 178,000,000.00 16,504,857.58 0.092723919 100,000 1,000 ROYAL BANK OF CANADA monthly 63941MAC5 20190801 20680515 NAV TRUST 2019-E A2B USD 50,000,000.00 4,636,196.00 0.092723920 100,000 1,000 ROYAL BANK OF CANADA monthly 63941MAD3 20190801 20680515 NAV TRUST 2019-E B USD 44,200,000.00 44,200,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941NAC3 20180920 20670627 NAV TRUST 2018-4 A2 USD 729,800,000.00 323,335,338.62 0.443046504 100,000 1,000 ROYAL BANK OF CANADA monthly 63941NAD1 20180920 20670627 NAV TRUST 2018-4 B USD 14,400,000.00 14,400,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941PAB0 20190603 20451115 NAV TRUST 2019-PT-AB USD 20,581,000.00 9,347,907.98 0.454200864 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAC8 20190603 20451115 NAV TRUST 2019-PT-AC USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAD6 20190603 20451115 NAV TRUST 2019-PT-AD USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAE4 20190603 20451115 NAV TRUST 2019-PT-AE USD 20,581,380.00 20,581,380.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941RAB6 20190418 20680227 NAV TRUST 2019-2 A2 USD 565,100,000.00 292,362,628.09 0.517364410 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941RAC4 20190418 20680227 NAV TRUST 2019-2 B USD 10,500,000.00 10,500,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941TAA4 20200625 20690515 NAV TRUST 2020-E A USD 460,100,000.00 89,287,220.41 0.194060466 100,000 1,000 JP MORGAN SECURITIES monthly 63941TAB2 20200625 20690515 NAV TRUST 2020-E B USD 39,000,000.00 39,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941UAA1 20200916 20690915 NAV TRUST 2020-G A USD 729,900,000.00 89,374,774.76 0.122447972 100,000 1,000 JP MORGAN SECURITIES monthly 63941UAB9 20200916 20690915 NAV TRUST 2020-G B USD 56,500,000.00 56,500,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941VAA9 20190926 20680725 NAV TRUST 2019-3 A USD 738,600,000.00 311,523,673.83 0.421775892 100,000 1,000 ROYAL BANK OF CANADA monthly 63941VAB7 20190926 20680725 NAV TRUST 2019-3 B USD 10,500,000.00 10,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941WAB5 20191025 20680725 NAV TRUST 2019-4 A2 USD 359,400,000.00 185,733,950.43 0.516788955 100,000 1,000 JP MORGAN SECURITIES monthly 63941WAC3 20191025 20680725 NAV TRUST 2019-4 B USD 7,000,000.00 7,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941XAA5 20200730 20690715 NAV TRUST 2020-F A USD 724,700,000.00 78,684,392.36 0.108575124 100,000 1,000 BARCLAYS CAPITAL monthly 63941XAB3 20200730 20690715 NAV TRUST 2020-F B USD 56,100,000.00 56,100,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942AAA4 20201210 20690415 NAV TRUST 2020-I A1A USD 252,000,000.00 67,871,810.16 0.269332580 100,000 1,000 CREDIT SUISSE monthly 63942AAB2 20201210 20690415 NAV TRUST 2020-I A1B USD 300,000,000.00 80,799,774.00 0.269332580 100,000 1,000 CREDIT SUISSE monthly 63942AAC0 20201210 20690415 NAV TRUST 2020-I B USD 52,000,000.00 52,000,000.00 1.000000000 100,000 1,000 CREDIT SUISSE monthly 63942BAA2 20210128 20690515 NAV TRUST 2021-A A USD 768,300,000.00 151,106,502.71 0.196676432 100,000 1,000 BARCLAYS CAPITAL monthly 63942BAB0 20210128 20690515 NAV TRUST 2021-A B USD 49,500,000.00 49,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942CAA0 20210520 20600415 NAV TRUST 2021-D A USD 427,000,000.00 127,961,356.09 0.299675307 100,000 1,000 CREDIT SUISSE 20260707 monthly 63942CAB8 20210520 20600415 NAV TRUST 2021-D B USD 24,000,000.00 10,445,824.99 0.435242708 100,000 1,000 CREDIT SUISSE monthly 63942CAC6 20210520 20600415 NAV TRUST 2021-D C USD 70,000,000.00 60,063,493.77 0.858049911 100,000 1,000 CREDIT SUISSE monthly 63942CAD4 20210520 20600415 NAV TRUST 2021-D D USD 37,000,000.00 28,286,543.36 0.764501172 100,000 1,000 CREDIT SUISSE monthly 63942EAA6 20210729 20691216 NAV TRUST 2021-E A USD 963,600,000.00 369,511,033.86 0.383469317 100,000 1,000 JP MORGAN SECURITIES monthly 63942EAB4 20210729 20691216 NAV TRUST 2021-E B USD 55,400,000.00 55,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942FAA3 20200813 20690625 NAV 2020-1 A1A USD 275,000,000.00 122,255,852.40 0.444566736 100,000 1,000 ROYAL BANK OF CANADA monthly 63942FAB1 20200813 20690625 NAV 2020-1 A1B USD 485,000,000.00 215,614,866.96 0.444566736 100,000 1,000 ROYAL BANK OF CANADA monthly 63942FAC9 20200813 20690625 NAV 2020-1B USD 10,800,000.00 10,800,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942GAA1 20210928 20700218 NAV TRUST 2021-F A USD 945,700,000.00 404,958,417.35 0.428210233 100,000 1,000 BARCLAYS CAPITAL monthly 63942GAB9 20210928 20700218 NAV TRUST 2021-F B USD 45,600,000.00 45,600,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942HAA9 20201022 20690825 NAV 2020-2 A1A USD 250,000,000.00 96,758,713.25 0.387034853 100,000 1,000 ROYAL BANK OF CANADA monthly 63942HAB7 20201022 20690825 NAV 2020-2 A1B USD 515,800,000.00 199,632,577.18 0.387034853 100,000 1,000 ROYAL BANK OF CANADA monthly 63942HAC5 20201022 20690825 NAV 2020-2 B USD 11,000,000.00 11,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942JAA5 20210527 20691015 NAV TRUST 2021-C A USD 1,016,300,000.00 314,554,398.14 0.309509395 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942JAB3 20210527 20691015 NAV TRUST 2021-C B USD 76,400,000.00 76,400,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942KAA2 20211123 20700415 NAV TRUST 2021-G A USD 957,400,000.00 448,375,709.72 0.468326415 100,000 1,000 ROYAL BANK OF CANADA monthly 63942KAB0 20211123 20700415 NAV TRUST 2021-G B USD 54,000,000.00 54,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942LAA0 20210325 20690715 NAV TRUST 2021-B A USD 937,500,000.00 254,863,494.37 0.271854394 100,000 1,000 ROYAL BANK OF CANADA monthly 63942LAB8 20210325 20690715 NAV TRUST 2021-B B USD 69,100,000.00 69,100,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942MAA8 20220210 20700715 NAV TRUST 2022-A A USD 912,500,000.00 465,780,614.46 0.510444509 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942MAB6 20220210 20700715 NAV TRUST 2022-A B USD 39,400,000.00 39,400,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942NAA6 20210218 20691226 NAV 2021-1 A1A USD 150,000,000.00 64,601,645.55 0.430677637 100,000 1,000 JP MORGAN SECURITIES monthly 63942NAB4 20210218 20691226 NAV 2021-1 A1B USD 851,500,000.00 366,722,007.91 0.430677637 100,000 1,000 JP MORGAN SECURITIES monthly 63942NAC2 20210218 20691226 NAV 2021-1 B USD 14,400,000.00 14,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942PAA1 20220525 20701015 NAV TRUST 2022-B A USD 678,000,000.00 349,664,156.23 0.515728844 100,000 1,000 JP MORGAN SECURITIES monthly 63942PAB9 20220525 20701015 NAV TRUST 2022-B B USD 36,600,000.00 36,600,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAA9 20210422 20700225 NAV 2021-2 A1A USD 300,000,000.00 140,499,354.90 0.468331183 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAB7 20210422 20700225 NAV 2021-2 A1B USD 697,300,000.00 326,567,333.91 0.468331183 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAC5 20210422 20700225 NAV 2021-2 B USD 14,300,000.00 14,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942TAA3 20231019 20720315 NAV TRUST 2023-B A1A USD 100,000,000.00 31,888,984.70 0.318889847 100,000 1,000 ROYAL BANK OF CANADA monthly 63942TAB1 20231019 20720315 NAV TRUST 2023-B A1B USD 296,000,000.00 94,391,394.71 0.318889847 100,000 1,000 ROYAL BANK OF CANADA monthly 63942TAC9 20231019 20720315 NAV TRUST 2023-B B USD 120,000,000.00 120,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942WAA6 20211028 20700825 NAV 2021-3 A1A USD 600,000,000.00 268,829,029.20 0.448048382 100,000 1,000 JP MORGAN SECURITIES monthly 63942WAB4 20211028 20700825 NAV 2021-3 A1B USD 364,600,000.00 163,358,440.08 0.448048382 100,000 1,000 JP MORGAN SECURITIES monthly 63942WAC2 20211028 20700825 NAV 2021-3 B USD 13,900,000.00 13,900,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943CAA9 20240522 20721015 NAV TRUST 2024-A A USD 648,800,000.00 354,103,183.18 0.545781725 100,000 1,000 BARCLAYS CAPITAL monthly 63943CAB7 20240522 20721015 NAV TRUST 2024-A B USD 79,500,000.00 79,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAA5 20250627 20550715 NAVEL TRUST 2025-A A USD 405,700,000.00 307,388,220.90 0.757673702 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAB3 20250627 20550715 NAVEL TRUST 2025-A B USD 74,700,000.00 63,950,294.26 0.856094970 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAC1 20250627 20550715 NAVEL TRUST 2025-A C USD 28,700,000.00 28,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAD9 20250627 20550715 NAVEL TRUST 2025-A D USD 27,200,000.00 27,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943FAA2 20250326 20550216 NAV TRUST 2025-A A USD 503,000,000.00 350,729,858.18 0.697276060 100,000 1,000 JP MORGAN SECURITIES monthly 63943FAB0 20250326 20550216 NAV TRUST 2025-A B USD 22,000,000.00 22,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943FAC8 20250326 20550216 NAV TRUST 2025-A C USD 25,000,000.00 25,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943HAA8 20260226 20560118 NAVRL TRUST 2026-A A USD 642,200,000.00 580,671,086.44 0.904190418 100,000 1,000 JP MORGAN SECURITIES monthly 63943HAB6 20260226 20560118 NAVRL TRUST 2026-A B USD 11,600,000.00 11,600,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943HAC4 20260226 20560118 NAVRL TRUST 2026-A C USD 29,300,000.00 29,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943MAA7 20260504 20560915 NAVEL TRUST 2026-A A USD 428,300,000.00 421,811,209.17 0.984849893 100,000 1,000 BARCLAYS CAPITAL monthly 63943MAB5 20260504 20560915 NAVEL TRUST 2026-A B USD 62,800,000.00 62,800,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943MAC3 20260504 20560915 NAVEL TRUST 2026-A C USD 20,600,000.00 20,600,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943MAD1 20260504 20560915 NAVEL TRUST 2026-A D USD 38,000,000.00 38,000,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943NAA5 20250916 20550915 NAVRL TRUST 2025-B A USD 507,000,000.00 401,517,969.61 0.791948658 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63943NAB3 20250916 20550915 NAVRL TRUST 2025-B B USD 13,280,000.00 13,280,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63943NAC1 20250916 20550915 NAVRL TRUST 2025-B C USD 22,750,000.00 22,750,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78442GFJ0 20030131 20370615 SLM Trust 2003-1 B USD 62,280,000.00 7,573,210.32 0.121599395 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GFK7 20050615 20321215 SLM TRUST 2003-1 A5A USD 332,650,000.00 42,828,412.40 0.128749173 250,000 1,000 MORGAN STANLEY & CO. quarterly 78442GFL5 20070917 20321215 SLM TRUST 2003-1 A5 USD 430,000,000.00 55,362,144.39 0.128749173 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GFM3 20090915 20321215 SLM Trust 2003-1 A5C USD 400,000,000.00 51,499,669.20 0.128749173 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GHH2 20080616 20331215 SLM TRUST 2003-7 A5A USD 367,497,000.00 55,149,977.12 0.150069190 250,000 1 BARCLAYS CAPITAL quarterly 78442GHK5 20030722 20390915 SLM TRUST 2003-7 B USD 75,985,000.00 9,080,973.81 0.119510085 100,000 1,000 JP MORGAN SECURITIES quarterly 78442GJF4 20030930 20681217 SLM TRUST 03-10 B USD 90,350,000.00 90,350,000.00 1.000000000 100,000 50,000 CREDIT SUISSE FIRST BOSTON CORP 28_Days 78442GJH0 20210315 20681217 SLM TRUST 03-10 A-4 USD 826,600,000.00 353,815,368.49 0.428036981 100,000 1 BARCLAYS CAPITAL quarterly 78442GKD7 20031125 20681215 SLM TRUST 2003-12 B USD 75,943,000.00 9,074,611.64 0.119492404 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GKG0 20140425 20651026 2003-14 A7 USD 327,810,000.00 179,935,676.40 0.548902341 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GKP0 20031211 20651026 SLM TRUST 2003-14 B USD 68,345,000.00 8,661,429.03 0.126730983 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKU9 20040129 20280725 SLM TRUST 2004-1 A5 USD 168,000,000.00 9,046,650.98 0.053849113 10,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKV7 20040129 20390725 SLM TRUST 2004-1 B USD 60,759,000.00 8,901,695.61 0.146508264 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKW5 20090126 20390725 SLM TRUST 2004-1 A6 USD 168,515,000.00 168,515,000.00 1.000000000 250,000 1 MORGAN STANLEY & CO. quarterly 78442GLB0 20040304 20390725 SLM TRUST 2004-2 B USD 92,245,000.00 11,675,536.27 0.126570939 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GLJ3 20040318 20641027 SLM TRUST 2004-3 B USD 92,058,000.00 12,748,991.73 0.138488689 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GLK0 20140425 20641027 2004-3 A6A USD 362,200,000.00 132,503,729.59 0.365830286 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GLL8 20140425 20641027 2004-3 A6B USD 362,200,000.00 132,503,729.59 0.365830286 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GLW4 20040610 20701027 SLM TRUST 2004-5 B USD 91,051,000.00 15,375,211.94 0.168863735 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GMR4 20040825 20400125 SLM TRUST 2004-8 B USD 67,530,000.00 10,977,029.93 0.162550421 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GMT0 20131025 20400125 2004-8 A6 USD 505,981,000.00 177,991,406.57 0.351774882 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GND4 20041020 20400125 SLM TRUST 2004-10 B USD 118,341,000.00 22,294,905.48 0.188395446 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GPC4 20050413 20400425 SLM TRUST 2005-3 A6 USD 466,424,000.00 172,793,054.46 0.370463472 10,000 1,000 GOLDMAN SACHS & CO. quarterly 78442GPD2 20050413 20400425 SLM TRUST 2005-3 B USD 45,972,000.00 9,533,741.81 0.207381489 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78442GPH3 20050519 20400725 SLM TRUST 2005-4 A4 USD 466,611,000.00 268,203,688.51 0.574790754 10,000 1,000 DEUTSCHE BANK quarterly 78442GPL4 20050519 20550726 SLM TRUST 2005-4 B USD 77,369,000.00 15,885,181.88 0.205317141 100,000 1,000 DEUTSCHE BANK quarterly 78442GPR1 20100125 20401025 SLM TRUST 2005-5 A5 USD 350,000,000.00 217,416,311.70 0.621189462 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GPS9 20050629 20401025 SLM TRUST 2005-5 B USD 68,779,000.00 14,634,245.04 0.212771995 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GQA7 20050727 20440125 SLM TRUST 2005-6 B USD 101,346,000.00 15,675,791.67 0.154675978 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQE9 20050727 20440125 SLM TRUST 2005-6 A7 USD 450,846,000.00 312,608,277.55 0.693381504 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQK5 20130725 20400125 SLM 2005-7 A5 USD 180,000,000.00 123,692,373.72 0.687179854 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78442GQL3 20050811 20400125 SLM TRUST 2005-7 B USD 47,052,000.00 9,772,766.13 0.207701397 100,000 1,000 DEUTSCHE BANK quarterly 78442GQS8 20050920 20400125 SLM TRUST 2005-8 A5 USD 510,000,000.00 221,048,345.28 0.433428128 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQT6 20050920 20550125 SLM TRUST 2005-8 B USD 77,747,000.00 15,373,170.33 0.197733293 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GRA6 20180125 20410125 SLM TRUST 2005-9 A7A USD 597,500,000.00 196,887,616.24 0.329519023 250,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRB4 20051115 20410125 SLM TRUST 2005-9 A7B USD 380,000,000.00 125,217,228.74 0.329519023 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRC2 20051115 20410125 SLM TRUST 2005-9 B USD 93,381,000.00 29,288,821.41 0.313648616 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRX6 20060223 20410125 SLM TRUST 2006-2 A6 USD 1,200,000,000.00 403,287,748.80 0.336073124 100,000 1,000 DEUTSCHE BANK quarterly 78442GRY4 20060223 20410125 SLM TRUST 2006-2 B USD 93,179,000.00 23,827,079.86 0.255712981 100,000 1,000 DEUTSCHE BANK quarterly 78442GSL1 20060420 20700127 SLM TRUST 2006-4 B USD 77,832,000.00 14,893,237.65 0.191351085 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GSM9 20180125 20700127 SLM TRUST 2006-4 A6 USD 984,383,898.00 313,795,175.59 0.318773170 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly 78443BAG1 20061130 20440325 SLM 2006-10 A6 USD 1,178,509,000.00 480,913,653.80 0.408069564 100,000 1,000 DEUTSCHE BANK quarterly 78443BAK2 20061130 20440325 SLM 2006-10 B USD 125,780,000.00 24,285,127.45 0.193076224 100,000 1,000 DEUTSCHE BANK quarterly 78443CAJ3 20030313 20320615 SLMPC TRUST 2003A A3 USD 76,600,000.00 8,599,999.96 0.112271540 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAK0 20030313 20320615 SLMPC TRUST 2003A A4 USD 76,600,000.00 8,599,999.96 0.112271540 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAN4 20030627 20330315 SLMPC TRUST 2003B A3 USD 109,000,000.00 17,699,999.99 0.162385321 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAP9 20030627 20330315 SLMPC TRUST 2003B A4 USD 109,000,000.00 18,599,999.99 0.170642202 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBA1 20031009 20320915 SLMPC TRUST 2003C A3 USD 75,000,000.00 13,200,000.00 0.176000000 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBB9 20031009 20320915 SLMPC TRUST 2003C A4 USD 75,000,000.00 13,800,000.00 0.184000000 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBC7 20031009 20320915 SLMPC TRUST 2003C A5 USD 70,000,000.00 12,899,999.98 0.184285714 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443DAJ1 20070329 20411216 SLMPC TRUST 2007A C2 USD 66,000,000.00 34,849,999.96 0.528030302 100,000 50,000 MORGAN STANLEY & CO. 28_Days 78443FAF4 20070719 20430126 SLM TRUST 2007-5 A6 USD 1,149,512,000.00 386,097,710.07 0.335879669 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443FAJ6 20070719 20430126 SLM TRUST 2007-5 B2 USD 40,200,000.00 25,999,999.99 0.646766169 100,000 1,000 BANK OF AMERICA SECURITIES 28_Days 78443GAF2 20060810 20420127 SLM TRUST 2006-7 A6A USD 730,000,000.00 231,415,496.90 0.317007530 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443GAG0 20060810 20420127 SLM TRUST 2006-7 A6B USD 90,000,000.00 28,549,999.98 0.317222222 50,000 50,000 GOLDMAN SACHS & CO. 28_Days 78443GAH8 20060810 20420127 SLM TRUST 2006-7 A6C USD 90,000,000.00 28,549,999.98 0.317222222 50,000 50,000 GOLDMAN SACHS & CO. 28_Days 78443GAJ4 20060810 20560125 SLM TRUST 2006-7 B USD 78,120,000.00 13,029,007.50 0.166781970 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443HAF0 20060914 20410125 SLM TRUST 2006-8 A6 USD 761,039,000.00 357,513,539.89 0.469770327 100,000 1,000 LEHMAN BROS quarterly 78443HAJ2 20060914 20410125 SLM TRUST 2006-8 B USD 93,558,000.00 17,821,349.60 0.190484508 100,000 1,000 LEHMAN BROS quarterly 78443KAF3 20061012 20410125 SLM TRUST 2006-9 A-6 USD 764,116,000.00 336,749,133.54 0.440704204 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443KAK2 20061012 20410125 SLM TRUST 2006-9 B USD 78,000,000.00 18,948,271.37 0.242926556 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443VAG7 20070125 20420127 SLM TRUST 2007-1 A6 USD 1,221,758,000.00 591,539,875.70 0.484171068 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443VAJ1 20070125 20420127 SLM TRUST 2007-1 B USD 124,261,000.00 26,423,536.14 0.212645449 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 784442AC9 20080207 20830125 SLM TRUST 2008-2 A3 USD 1,080,064,000.00 2,624,085.69 0.002429565 100,000 1,000 GREENWICH CAPITAL quarterly 784442AD7 20080207 20830125 SLM TRUST 2008-2 B USD 68,414,000.00 68,414,000.00 1.000000000 100,000 1,000 GREENWICH CAPITAL quarterly 78444AAE7 20070405 20420127 SLM TRUST 2007-4 A5 USD 1,804,295,000.00 760,489,522.74 0.421488461 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444AAH0 20070405 20420127 SLM TRUST 2007-4 B2A USD 35,205,000.00 23,876,397.10 0.678210399 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444AAJ6 20070405 20420127 SLM TRUST 2007-4 B2B USD 49,000,000.00 32,249,999.99 0.658163265 100,000 1,000 BANK OF AMERICA SECURITIES 28_Days 78444CAE3 20071023 20430427 SLM TRUST 2007-6 A5 USD 517,957,000.00 249,334,724.92 0.481381128 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444CAF0 20071023 20430427 SLM TRUST 2007-6 B USD 46,793,000.00 13,925,404.29 0.297595886 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444EAD1 20071108 20830426 SLM TRUST 2007-7 A4 USD 535,481,000.00 62,581,761.93 0.116870182 100,000 1,000 BARCLAYS CAPITAL quarterly 78444EAE9 20071108 20701027 SLM TRUST 2007-7 B USD 60,015,000.00 60,015,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL quarterly 78444GAC8 20080228 20830426 SLM TRUST 2008-3 A3 USD 425,000,000.00 46,115,161.35 0.108506262 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444GAD6 20080228 20830426 SLM TRUST 2008-3 B USD 30,374,000.00 30,374,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444XAE7 20071206 20430427 SLM TRUST 2007-8 A5 USD 452,735,000.00 257,328,493.32 0.568386569 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444XAF4 20071206 20830426 SLM TRUST 2007-8 B USD 46,724,000.00 16,386,641.84 0.350711451 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444YAD7 20080430 20730725 SLM TRUST 2008-5 A4 USD 1,597,204,000.00 72,097,997.79 0.045140131 100,000 1,000 DEUTSCHE BANK quarterly 78444YAE5 20080430 20730725 SLM TRUST 2008-5 B USD 122,418,000.00 122,418,000.00 1.000000000 100,000 1,000 DEUTSCHE BANK quarterly 78445AAD8 20080417 20580425 SLM TRUST 2008-4 A4 USD 280,016,000.00 32,107,099.67 0.114661661 100,000 1,000 CREDIT SUISSE quarterly 78445AAE6 20080417 20730425 SLM TRUST 2008-4 B USD 29,969,000.00 29,969,000.00 1.000000000 100,000 1,000 CREDIT SUISSE quarterly 78445BAA2 20090409 20430727 SLM TRUST 2009-1 A USD 2,179,092,000.00 356,626,001.97 0.163658075 100,000 1,000 DEUTSCHE BANK quarterly 78445CAD4 20080612 20830725 SLM TRUST 2008-6 A4 USD 559,210,000.00 119,104,518.43 0.212987104 100,000 1,000 ROYAL BANK OF SCOTLAND DEBT quarterly 78445CAE2 20080612 20830726 SLM TRUST 2008-6 B USD 60,439,000.00 60,439,000.00 1.000000000 100,000 1,000 ROYAL BANK OF SCOTLAND DEBT quarterly 78445FAD7 20080702 20830725 SLM TRUST 2008-7 A4 USD 407,582,000.00 84,669,625.13 0.207736419 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78445FAE5 20080702 20830726 SLM TRUST 2008-7 B USD 46,502,000.00 46,502,000.00 1.000000000 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78445NAA6 20090421 20430427 SLM TRUST 2009-2 A USD 1,845,143,000.00 289,722,036.36 0.157018744 100,000 1,000 DEUTSCHE BANK quarterly 78445QAE1 20100722 20411015 SLMPETRUST 2010-C A5 USD 406,059,000.00 195,108,308.93 0.480492512 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78445RAA7 20091120 20450125 SLM TRUST 2009-3 A USD 839,100,000.00 135,211,312.83 0.161138497 100,000 1,000 CITIGROUP, INC (DEBT) monthly 78445UAA0 20111118 20400827 SLM TRUST 2011-3 A USD 812,000,000.00 81,344,305.39 0.100177716 100,000 1,000 JP MORGAN SECURITIES monthly 78445UAD4 20111118 20440725 SLM TRUST 2011-3 B USD 24,000,000.00 24,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78445VAA8 20120614 20451127 SLM Trust 2012-4 A USD 1,491,000,000.00 110,346,519.93 0.074008397 100,000 1,000 JP MORGAN SECURITIES monthly 78445VAB6 20120614 20451127 SLM Trust 2012-4 B USD 44,800,000.00 44,800,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78445XAA4 20100415 20350225 SLM TRUST 2010-1 A USD 1,185,000,000.00 56,582,214.78 0.047748704 100,000 1,000 JP MORGAN SECURITIES monthly 78445XAB2 20100415 20350226 SLM TRUST 2010-1 B USD 36,780,000.00 36,780,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78446AAA3 20100826 20330425 SLM TRUST 2010-2 A USD 738,000,000.00 71,538,171.70 0.096935192 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446AAB1 20100826 20431228 SLM TRUST 2010-2 B USD 22,379,000.00 22,379,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446CAA9 20130411 20430625 SLM TRUST 2013-2 A USD 1,211,000,000.00 195,119,846.43 0.161122912 100,000 1,000 BARCLAYS CAPITAL monthly 78446CAB7 20130411 20430625 SLM TRUST 2013-2 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78446JAB2 20110526 20341025 SLM TRUST 2011-2 A2 USD 175,000,000.00 53,249,976.15 0.304285578 100,000 1,000 JP MORGAN SECURITIES monthly 78446JAC0 20110526 20461025 SLM TRUST 2011-2 B USD 24,000,000.00 24,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78446WAC1 20120119 20280925 SLM TRUST 2012-1 A3 USD 346,500,000.00 92,149,639.66 0.265944126 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446WAD9 20120119 20420526 SLM TRUST 2012-1 B USD 23,140,000.00 23,140,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446YAA1 20120315 20290125 SLM TRUST 2012-2 A USD 799,000,000.00 112,357,010.76 0.140622041 100,000 1,000 BARCLAYS CAPITAL monthly 78446YAB9 20120315 20720425 SLM TRUST 2012-2 B USD 25,000,000.00 25,000,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447AAA2 20120503 20381227 SLM Trust 2012-3 A USD 1,214,500,000.00 155,035,068.87 0.127653412 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78447AAB0 20120503 20721125 SLM TRUST 2012-3 B USD 37,605,000.00 37,605,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78447EAC0 20120719 20750125 SLM TRUST 2012-5 A3 USD 575,000,000.00 189,442,067.38 0.329464465 100,000 1,000 JP MORGAN SECURITIES monthly 78447EAD8 20120719 20750125 SLM TRUST 2012-5 B USD 36,800,000.00 36,800,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447GAC5 20120920 20430427 SLM TRUST 2012-6 A3 USD 575,000,000.00 142,502,095.60 0.247829731 100,000 1,000 BARCLAYS CAPITAL monthly 78447GAD3 20120920 20430427 SLM TRUST 2012-6 B USD 37,400,000.00 37,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447KAC6 20121108 20430925 SLM TRUST 2012-7 A3 USD 575,000,000.00 183,026,970.06 0.318307774 100,000 1,000 JP MORGAN SECURITIES monthly 78447KAD4 20121108 20430925 SLM TRUST 2012-7 B USD 37,500,000.00 37,500,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447LAA8 20121220 20700428 SLM TRUST 2012-8 A USD 1,484,500,000.00 239,462,863.13 0.161308766 100,000 1,000 BARCLAYS CAPITAL monthly 78447LAB6 20121220 20700428 SLM TRUST 2012-8 B USD 42,500,000.00 42,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447MAC2 20130214 20550525 SLM TRUST 2013-1 A3 USD 538,000,000.00 176,759,008.53 0.328548343 100,000 1,000 JP MORGAN SECURITIES monthly 78447MAD0 20130214 20701125 SLM TRUST 2013-1 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447YAC6 20130620 20550426 SLM 2013-3 A-3 USD 634,000,000.00 206,249,822.85 0.325315178 100,000 1,000 JP MORGAN SECURITIES monthly 78447YAD4 20130620 20760925 SLM 2013-3 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448AAA1 20130815 20430625 SLM TRUST 2013-4 A USD 726,000,000.00 100,805,811.48 0.138850980 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78448AAD5 20130815 20701226 SLM TRUST 2013-4 B USD 20,600,000.00 20,600,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78448BAC5 20130919 20440627 SLM TRUST 2013-5 A3 USD 509,400,000.00 150,015,954.21 0.294495395 100,000 1,000 JP MORGAN SECURITIES monthly 78448BAD3 20130919 20440627 SLM TRUST 2013-5 B USD 27,400,000.00 27,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448CAG4 20131114 20550625 SLM TRUST 2013-6 A3 USD 510,700,000.00 143,891,119.21 0.281752730 100,000 1,000 BARCLAYS CAPITAL monthly 78448CAH2 20131114 20830726 SLM TRUST 2013-6 B USD 27,400,000.00 27,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78448EAC9 20140128 20290226 SLM TRUST 2014-1 A3 USD 510,600,000.00 146,717,413.41 0.287343152 100,000 1,000 JP MORGAN SECURITIES monthly 78448EAD7 20140128 20680625 SLM TRUST 2014-1 B USD 27,300,000.00 27,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448GAC4 20140327 20550325 SLM TRUST 2014-2 A3 USD 506,100,000.00 153,424,469.57 0.303150503 100,000 1,000 BARCLAYS CAPITAL monthly 78448GAD2 20140327 20720125 SLM TRUST 2014-2 B USD 27,200,000.00 27,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78449EAA2 20210615 20681217 SLM TRUST 03-12 A6 USD 452,452,418.00 184,965,367.26 0.408806230 100,000 1 BANK OF AMERICA SECURITIES quarterly 83149EAG2 20060621 20401025 SLM TRUST 2006-5 B USD 92,968,000.00 32,748,992.00 0.352260907 100,000 1,000 LEHMAN BROS quarterly 83149EAH0 20060621 20401025 SLM TRUST 2006-5 A6A USD 382,946,000.00 158,615,097.00 0.414197033 100,000 1,000 LEHMAN BROS quarterly 83149EAJ6 20180125 20401025 SLM TRUST 2006-5 A6B USD 200,000,000.00 82,839,406.60 0.414197033 100,000 1,000 LEHMAN BROS quarterly 83149EAK3 20180425 20401025 SLM TRUST 2006-5 A6C USD 200,000,000.00 82,839,406.60 0.414197033 100,000 1,000 LEHMAN BROS quarterly 83149FAD6 20060720 20700127 SLM TRUST 2006-6 B USD 46,666,000.00 8,292,487.44 0.177698698 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 83149FAE4 20170725 20700127 SLM TRUST 2006-6 A4 USD 473,000,000.00 176,372,736.65 0.372881050 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 83149VAB5 20110303 20341025 SLM TRUST 2011-1 A2 USD 200,000,000.00 38,488,393.80 0.192441969 100,000 1,000 BANK OF AMERICA SECURITIES monthly 83149VAC3 20110303 20470425 SLM TRUST 2011-1 B USD 24,370,000.00 24,370,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly XS0172693052 20100615 20331215 SLM TRUST 2003-7 A5B EUR 750,000,000.00 112,551,892.50 0.150069190 250,000 1 JP MORGAN SECURITES INC quarterly XS0187456156 20140425 20390725 SLM TRUST 2004-2 A6 EUR 500,000,000.00 192,945,387.00 0.385890774 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0194143532 20150126 20391025 SLM TRUST 2004-5 A6 EUR 760,000,000.00 252,146,635.64 0.331771889 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0203069710 20141027 20400125 SLM 2004-10 A8 EUR 408,000,000.00 327,831,401.50 0.803508337 100,000 1 MERRILL LYNCH CAPITAL MARKETS quarterly