REPORT DATE: 11 JUL 2025 CUSIP ISSUE DATE MATURITY SCHED DATE SECURITY DESCRIPTION CURRENCY INITIAL FACE CURRENT PRINCIPAL CURRENT PRINCIPAL FACTOR DENOM MINIMUM DENOM MULTIPLE LEAD UNDERWRITER NEXT RATE LOCK PAY FREQUENCY ___________ __________ ___________________ ________________________ ________ _____________________ _____________________ ________________________ _____________________ _____________________ ___________________________________ _________________ ______________________________ 26827XAA1 20160824 20660726 ECMC Trust 2016-1 A USD 373,700,000.00 130,531,701.82 0.349295429 100,000 1,000 BANK OF AMERICA SECURITIES monthly 26828WAA2 20170309 20661227 ECMC Trust 2017-1 A USD 409,200,000.00 171,056,210.56 0.418025930 100,000 1,000 WILMINGTON monthly 63890BAB2 20181115 20591215 NAV TRUST 2018-E A2 USD 230,970,000.00 12,562,784.20 0.054391411 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63890BAC0 20181115 20591215 NAV TRUST 2018-E B USD 61,060,000.00 61,060,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 638961AA0 20230427 20710915 NAV TRUST 2023-A A USD 675,800,000.00 479,827,402.41 0.710013913 100,000 1,000 BARCLAYS CAPITAL monthly 638961AB8 20230427 20710915 NAV TRUST 2023-A B USD 42,400,000.00 42,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63935BAA1 20201117 20690115 NAV TRUST 2020-H A USD 885,700,000.00 149,234,480.38 0.168493260 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63935BAB9 20201117 20690115 NAV TRUST 2020-H B USD 69,500,000.00 69,500,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63935CAB7 20191024 20680815 NAV TRUST 2019-F A2 USD 383,800,000.00 81,870,342.67 0.213315119 100,000 1,000 BARCLAYS CAPITAL monthly 63935CAC5 20191024 20680815 NAV TRUST 2019-F B USD 37,700,000.00 37,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63938EAC8 20140529 20310625 NAV TRUST 2014-1N A3 USD 350,000,000.00 87,847,322.50 0.250992350 100,000 1,000 ROYAL BANK OF CANADA monthly 63938EAD6 20140529 20390225 NAV TRUST 2014-1N A4 USD 60,000,000.00 60,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63938EAE4 20140529 20480625 NAV TRUST 2014-1N B USD 20,000,000.00 20,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63938GAA7 20140814 20830325 NAV TRUST 2014-2N A USD 256,000,000.00 66,921,616.90 0.261412566 25,000 1,000 DEUTSCHE BANK monthly 63938GAB5 20140814 20830625 NAV TRUST 2014-2N B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938JAA1 20140814 20830325 NAV TRUST 2014-3 A USD 256,000,000.00 73,696,119.55 0.287875467 25,000 1,000 DEUTSCHE BANK monthly 63938JAB9 20140814 20830625 NAV TRUST 2014-3 B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938QAA5 20140814 20830325 NAV TRUST 2014-4 A USD 256,400,000.00 69,672,568.37 0.271733886 25,000 1,000 DEUTSCHE BANK monthly 63938QAB3 20140814 20830625 NAV TRUST 2014-4 B USD 7,000,000.00 7,000,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63938WAA2 20140814 20830325 NAV TRUST 2014-5 A USD 154,100,000.00 40,295,141.46 0.261486966 25,000 1,000 DEUTSCHE BANK monthly 63938WAB0 20140814 20830625 NAV TRUST 2014-5 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939AAA9 20140814 20830325 NAV TRUST 2014-7 A USD 153,800,000.00 44,733,170.64 0.290852865 25,000 1,000 DEUTSCHE BANK monthly 63939AAB7 20140814 20830625 NAV TRUST 2014-7 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939BAA7 20140814 20830325 NAV TRUST 2014-6 A USD 153,800,000.00 41,086,475.90 0.267142236 25,000 1,000 DEUTSCHE BANK monthly 63939BAB5 20140814 20830625 NAV TRUST 2014-6 B USD 4,200,000.00 4,200,000.00 1.000000000 25,000 1,000 DEUTSCHE BANK monthly 63939CAD9 20141023 20311015 NAV TRUST 2014-A A3 USD 76,000,000.00 1,251,470.87 0.016466722 100,000 1,000 BARCLAYS CAPITAL monthly 63939CAE7 20141023 20440815 NAV TRUST 2014-A B USD 66,400,000.00 66,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63939DAC9 20141125 20490525 NAV TRUST 2014-8 A3 USD 468,800,000.00 211,838,415.41 0.451873753 25,000 1,000 BARCLAYS CAPITAL monthly 63939DAD7 20141125 20490726 NAV TRUST 2014-8 B USD 27,900,000.00 27,900,000.00 1.000000000 25,000 1,000 BARCLAYS CAPITAL monthly 63939EAD5 20150122 20301115 NAV TRUST 2015-A A3 USD 75,000,000.00 13,194,018.23 0.175920243 100,000 1,000 CREDIT SUISSE monthly 63939EAE3 20150122 20441215 NAV TRUST 2015-A B USD 82,500,000.00 82,500,000.00 1.000000000 100,000 1,000 CREDIT SUISSE monthly 63939FAB6 20150226 20400425 NAV TRUST 2015-1 A2 USD 629,700,000.00 250,558,722.53 0.397901735 25,000 1,000 JP MORGAN SECURITIES monthly 63939FAC4 20150226 20520725 NAV TRUST 2015-1 B USD 26,700,000.00 26,700,000.00 1.000000000 25,000 1,000 JP MORGAN SECURITIES monthly 63939GAC2 20150423 20401126 NAV TRUST 2015-2 A3 USD 475,500,000.00 217,924,224.83 0.458305415 25,000 1,000 BARCLAYS CAPITAL monthly 63939GAD0 20150423 20500825 NAV TRUST 2015-2 B USD 27,500,000.00 27,500,000.00 1.000000000 25,000 1,000 BARCLAYS CAPITAL monthly 63939KAC3 20150813 20400716 NAV TRUST 2015-B A3 USD 276,000,000.00 65,163,434.68 0.236099401 100,000 1,000 BARCLAYS CAPITAL monthly 63939LAB3 20150618 20560626 NAV TRUST 2015-3 A2 USD 486,000,000.00 196,138,474.49 0.403577108 25,000 1,000 JP MORGAN SECURITIES monthly 63939LAC1 20150618 20581025 NAV TRUST 2015-3 B USD 20,000,000.00 20,000,000.00 1.000000000 25,000 1,000 JP MORGAN SECURITIES monthly 63939NAB9 20160204 20451215 NAV TRUST 2016-A A2A USD 150,000,000.00 8,261,376.45 0.055075843 100,000 1,000 JP MORGAN SECURITIES monthly 63939NAC7 20160204 20451215 NAV TRUST 2016-A A2B USD 150,000,000.00 8,261,376.45 0.055075843 100,000 1,000 JP MORGAN SECURITIES monthly 63939NAD5 20160204 20581216 NAV TRUST 2016-A B USD 58,000,000.00 58,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63939QAA4 20160811 20650625 NAV TRUST 2016-5 A USD 1,008,000,000.00 393,686,801.42 0.390562303 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63939RAA2 20170323 20661227 NAV TRUST 2017-2 A USD 921,400,000.00 332,483,475.84 0.360845969 100,000 1,000 JP MORGAN SECURITIES monthly 63939XAD3 20171026 20581216 NAV TRUST 2017-A B USD 76,800,000.00 36,178,993.61 0.471080646 100,000 1,000 BARCLAYS CAPITAL monthly 63939YAA7 20171116 20761026 NAV TRUST 2017-6 A USD 750,900,000.00 245,148,891.83 0.326473421 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940AAC2 20170727 20660927 NAV TRUST 2017-4 A3 USD 472,000,000.00 325,742,297.86 0.690131987 100,000 1,000 ROYAL BANK OF CANADA monthly 63940AAD0 20170727 20660927 NAV TRUST 2017-4 B USD 15,000,000.00 15,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63940CAA2 20170914 20660726 NAV TRUST 2017-5 A USD 1,028,300,000.00 334,029,375.01 0.324836502 100,000 1,000 JP MORGAN SECURITIES monthly 63940DAC6 20180201 20670325 NAV TRUST 2018-1 A3 USD 471,000,000.00 311,472,155.87 0.661299694 100,000 1,000 JP MORGAN SECURITIES monthly 63940DAD4 20180201 20670325 NAV TRUST 2018-1 B USD 14,900,000.00 14,900,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940EAA8 20160310 20700225 NAV TRUST 2016-1 A USD 1,081,000,000.00 242,649,336.15 0.224467471 100,000 1,000 JP MORGAN SECURITIES monthly 63940EAB6 20160310 20710225 NAV TRUST 2016-1 B USD 29,000,000.00 29,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940FAC1 20160414 20650625 NAV TRUST 2016-2 A3 USD 240,000,000.00 141,030,038.64 0.587625161 100,000 1,000 BARCLAYS CAPITAL monthly 63940GAA3 20161103 20660325 NAV TRUST 2016-7 A USD 896,000,000.00 357,190,180.32 0.398649755 100,000 1,000 ROYAL BANK OF CANADA monthly 63940HAC7 20160616 20650625 NAV TRUST 2016-3 A3 USD 375,000,000.00 165,739,420.50 0.441971788 100,000 1,000 ROYAL BANK OF CANADA monthly 63940JAC3 20170420 20660726 NAV TRUST 2017-3 A3 USD 530,000,000.00 366,456,205.59 0.691426803 100,000 1,000 ROYAL BANK OF CANADA monthly 63940LAC8 20161020 20660325 NAV TRUST 2016-6 A3 USD 448,000,000.00 319,303,888.96 0.712731895 100,000 1,000 JP MORGAN SECURITIES monthly 63940NAC4 20170216 20660726 NAV TRUST 2017-1 A3 USD 500,000,000.00 277,993,371.50 0.555986743 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940PAD7 20180222 20420218 NAV TRUST 2018-A B USD 42,890,000.00 21,895,378.67 0.510500785 100,000 1,000 BARCLAYS CAPITAL monthly 63940QAB9 20180524 20591215 NAV TRUST 2018-B A2A USD 110,000,000.00 8,574,298.92 0.077948172 100,000 1,000 JP MORGAN SECURITIES monthly 63940QAC7 20180524 20591215 NAV TRUST 2018-B A2B USD 110,000,000.00 8,574,298.92 0.077948172 100,000 1,000 JP MORGAN SECURITIES monthly 63940QAD5 20180524 20591215 NAV TRUST 2018-B B USD 75,000,000.00 75,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940TAC1 20180628 20670325 NAV TRUST 2018-3 A3 USD 501,000,000.00 365,029,155.11 0.728601108 100,000 1,000 ROYAL BANK OF CANADA monthly 63940UAB0 20181025 20591215 NAV TRUST 2018-D A2A USD 241,000,000.00 55,729,940.89 0.231244568 100,000 1,000 JP MORGAN SECURITIES monthly 63940UAC8 20181025 20591215 NAV TRUST 2018-D A2B USD 100,000,000.00 23,124,456.80 0.231244568 100,000 1,000 JP MORGAN SECURITIES monthly 63940UAD6 20181025 20591215 NAV TRUST 2018-D B USD 75,000,000.00 75,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63940VAC6 20180726 20420616 NAV TRUST 2018-C B USD 63,000,000.00 50,364,086.67 0.799429947 100,000 1,000 BARCLAYS CAPITAL monthly 63940WAA8 20160629 20650625 NAV TRUST 2016-4 A USD 520,000,000.00 216,189,781.60 0.415749580 100,000 1,000 BARCLAYS CAPITAL monthly 63940XAB4 20190124 20671227 NAV TRUST 2019-1 A2 USD 557,400,000.00 280,284,935.69 0.502843444 100,000 1,000 ROYAL BANK OF CANADA monthly 63940XAC2 20190124 20671227 NAV TRUST 2019-1 B USD 10,600,000.00 10,600,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63940YAB2 20190516 20680215 NAV TRUST 2019-C A2 USD 227,040,000.00 33,339,943.08 0.146846120 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63940YAC0 20190516 20680215 NAV TRUST 2019-C B USD 47,630,000.00 47,630,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941BAB1 20190221 20430115 NAV TRUST 2019-A A2A USD 221,760,000.00 15,305,837.50 0.069019830 100,000 1,000 BARCLAYS CAPITAL monthly 63941BAC9 20190221 20430115 NAV TRUST 2019-A A2B USD 50,000,000.00 3,450,991.50 0.069019830 100,000 1,000 BARCLAYS CAPITAL monthly 63941BAD7 20190221 20430115 NAV TRUST 2019-A B USD 61,930,000.00 61,930,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63941CAB9 20190627 20591215 NAV TRUST 2019-D A2A USD 150,000,000.00 53,492,565.75 0.356617105 100,000 1,000 JP MORGAN SECURITIES monthly 63941CAC7 20190627 20591215 NAV TRUST 2019-D A2B USD 184,000,000.00 65,617,547.50 0.356617106 100,000 1,000 JP MORGAN SECURITIES monthly 63941CAE3 20190627 20591215 NAV TRUST 2019-D B USD 60,000,000.00 60,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941DAC5 20180329 20670325 NAV TRUST 2018-2 A3 USD 484,100,000.00 314,093,141.38 0.648818718 100,000 1,000 ROYAL BANK OF CANADA monthly 63941DAD3 20180329 20670325 NAV TRUST 2018-2 B USD 14,500,000.00 14,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941FAB2 20200130 20681115 NAV TRUST 2020-A A2A USD 200,000,000.00 77,035,713.00 0.385178565 100,000 1,000 JP MORGAN SECURITIES monthly 63941FAC0 20200130 20681115 NAV TRUST 2020-A A2B USD 132,000,000.00 50,843,570.58 0.385178565 100,000 1,000 JP MORGAN SECURITIES monthly 63941FAD8 20200130 20681115 NAV TRUST 2020-A B USD 71,000,000.00 71,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941GAB0 20200220 20690115 NAV TRUST 2020-B A2 USD 342,700,000.00 98,078,354.47 0.286193039 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941GAC8 20200220 20690115 NAV TRUST 2020-B B USD 44,200,000.00 44,200,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941HAA0 20200611 20690515 NAV TRUST 2020-D A USD 744,400,000.00 123,144,359.04 0.165427672 100,000 1,000 BARCLAYS CAPITAL monthly 63941HAB8 20200611 20690515 NAV TRUST 2020-D B USD 63,200,000.00 63,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63941JAA6 20191212 20681015 NAV TRUST 2019-G A USD 464,200,000.00 49,190,717.42 0.105968801 100,000 1,000 ROYAL BANK OF CANADA monthly 63941JAB4 20191212 20681015 NAV TRUST 2019-G B USD 33,700,000.00 33,700,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941KAB1 20200319 20681115 NAV TRUST 2020-C A2A USD 175,000,000.00 79,027,484.03 0.451585623 100,000 1,000 JP MORGAN SECURITIES monthly 63941KAC9 20200319 20681115 NAV TRUST 2020-C A2B USD 114,000,000.00 51,480,761.02 0.451585623 100,000 1,000 JP MORGAN SECURITIES monthly 63941KAD7 20200319 20681115 NAV TRUST 2020-C B USD 72,000,000.00 72,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAB9 20190321 20591215 NAV TRUST 2019-B A2A USD 201,000,000.00 54,852,077.91 0.272895910 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAC7 20190321 20591215 NAV TRUST 2019-B A2B USD 90,000,000.00 24,560,631.90 0.272895910 100,000 1,000 JP MORGAN SECURITIES monthly 63941LAD5 20190321 20591215 NAV TRUST 2019-B B USD 61,000,000.00 61,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941MAB7 20190801 20680515 NAV TRUST 2019-E A2A USD 178,000,000.00 31,249,909.44 0.175561289 100,000 1,000 ROYAL BANK OF CANADA monthly 63941MAC5 20190801 20680515 NAV TRUST 2019-E A2B USD 50,000,000.00 8,778,064.45 0.175561289 100,000 1,000 ROYAL BANK OF CANADA monthly 63941MAD3 20190801 20680515 NAV TRUST 2019-E B USD 44,200,000.00 44,200,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941NAC3 20180920 20670627 NAV TRUST 2018-4 A2 USD 729,800,000.00 356,807,074.11 0.488910762 100,000 1,000 ROYAL BANK OF CANADA monthly 63941NAD1 20180920 20670627 NAV TRUST 2018-4 B USD 14,400,000.00 14,400,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941PAA2 20190603 20451115 NAV TRUST 2019-PT-AA USD 329,300,000.00 9,927,936.94 0.030148609 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAB0 20190603 20451115 NAV TRUST 2019-PT-AB USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAC8 20190603 20451115 NAV TRUST 2019-PT-AC USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAD6 20190603 20451115 NAV TRUST 2019-PT-AD USD 20,581,000.00 20,581,000.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941PAE4 20190603 20451115 NAV TRUST 2019-PT-AE USD 20,581,380.00 20,581,380.00 1.000000000 100,000 1,000 GOLDMAN SACHS & CO. monthly 63941RAB6 20190418 20680227 NAV TRUST 2019-2 A2 USD 565,100,000.00 322,461,756.22 0.570627776 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941RAC4 20190418 20680227 NAV TRUST 2019-2 B USD 10,500,000.00 10,500,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63941TAA4 20200625 20690515 NAV TRUST 2020-E A USD 460,100,000.00 120,123,005.54 0.261080212 100,000 1,000 JP MORGAN SECURITIES monthly 63941TAB2 20200625 20690515 NAV TRUST 2020-E B USD 39,000,000.00 39,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941UAA1 20200916 20690915 NAV TRUST 2020-G A USD 729,900,000.00 123,486,533.75 0.169182811 100,000 1,000 JP MORGAN SECURITIES monthly 63941UAB9 20200916 20690915 NAV TRUST 2020-G B USD 56,500,000.00 56,500,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941VAA9 20190926 20680725 NAV TRUST 2019-3 A USD 738,600,000.00 343,152,238.64 0.464598211 100,000 1,000 ROYAL BANK OF CANADA monthly 63941VAB7 20190926 20680725 NAV TRUST 2019-3 B USD 10,500,000.00 10,500,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63941WAB5 20191025 20680725 NAV TRUST 2019-4 A2 USD 359,400,000.00 206,388,502.74 0.574258494 100,000 1,000 JP MORGAN SECURITIES monthly 63941WAC3 20191025 20680725 NAV TRUST 2019-4 B USD 7,000,000.00 7,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63941XAA5 20200730 20690715 NAV TRUST 2020-F A USD 724,700,000.00 112,193,437.66 0.154813630 100,000 1,000 BARCLAYS CAPITAL monthly 63941XAB3 20200730 20690715 NAV TRUST 2020-F B USD 56,100,000.00 56,100,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942AAA4 20201210 20690415 NAV TRUST 2020-I A1A USD 252,000,000.00 88,169,982.01 0.349880881 100,000 1,000 CREDIT SUISSE monthly 63942AAB2 20201210 20690415 NAV TRUST 2020-I A1B USD 300,000,000.00 104,964,264.00 0.349880880 100,000 1,000 CREDIT SUISSE monthly 63942AAC0 20201210 20690415 NAV TRUST 2020-I B USD 52,000,000.00 52,000,000.00 1.000000000 100,000 1,000 CREDIT SUISSE monthly 63942BAA2 20210128 20690515 NAV TRUST 2021-A A USD 768,300,000.00 201,269,087.06 0.261966793 100,000 1,000 BARCLAYS CAPITAL monthly 63942BAB0 20210128 20690515 NAV TRUST 2021-A B USD 49,500,000.00 49,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942CAA0 20210520 20600415 NAV TRUST 2021-D A USD 427,000,000.00 148,661,708.04 0.348153883 100,000 1,000 CREDIT SUISSE 20250707 monthly 63942CAB8 20210520 20600415 NAV TRUST 2021-D B USD 24,000,000.00 12,135,649.63 0.505652068 100,000 1,000 CREDIT SUISSE monthly 63942CAC6 20210520 20600415 NAV TRUST 2021-D C USD 70,000,000.00 69,779,985.38 0.996856934 100,000 1,000 CREDIT SUISSE monthly 63942CAD4 20210520 20600415 NAV TRUST 2021-D D USD 37,000,000.00 33,373,036.48 0.901973959 100,000 1,000 CREDIT SUISSE monthly 63942EAA6 20210729 20691216 NAV TRUST 2021-E A USD 963,600,000.00 459,772,107.85 0.477140004 100,000 1,000 JP MORGAN SECURITIES monthly 63942EAB4 20210729 20691216 NAV TRUST 2021-E B USD 55,400,000.00 55,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942FAA3 20200813 20690625 NAV 2020-1 A1A USD 275,000,000.00 135,228,070.45 0.491738438 100,000 1,000 ROYAL BANK OF CANADA monthly 63942FAB1 20200813 20690625 NAV 2020-1 A1B USD 485,000,000.00 238,493,142.43 0.491738438 100,000 1,000 ROYAL BANK OF CANADA monthly 63942FAC9 20200813 20690625 NAV 2020-1B USD 10,800,000.00 10,800,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942GAA1 20210928 20700218 NAV TRUST 2021-F A USD 945,700,000.00 494,381,247.45 0.522767524 100,000 1,000 BARCLAYS CAPITAL monthly 63942GAB9 20210928 20700218 NAV TRUST 2021-F B USD 45,600,000.00 45,600,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63942HAA9 20201022 20690825 NAV 2020-2 A1A USD 250,000,000.00 106,854,437.75 0.427417751 100,000 1,000 ROYAL BANK OF CANADA monthly 63942HAB7 20201022 20690825 NAV 2020-2 A1B USD 515,800,000.00 220,462,075.97 0.427417751 100,000 1,000 ROYAL BANK OF CANADA monthly 63942HAC5 20201022 20690825 NAV 2020-2 B USD 11,000,000.00 11,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942JAA5 20210527 20691015 NAV TRUST 2021-C A USD 1,016,300,000.00 402,392,076.00 0.395938282 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942JAB3 20210527 20691015 NAV TRUST 2021-C B USD 76,400,000.00 76,400,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942KAA2 20211123 20700415 NAV TRUST 2021-G A USD 957,400,000.00 547,566,064.43 0.571930295 100,000 1,000 ROYAL BANK OF CANADA monthly 63942KAB0 20211123 20700415 NAV TRUST 2021-G B USD 54,000,000.00 54,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942LAA0 20210325 20690715 NAV TRUST 2021-B A USD 937,500,000.00 326,681,383.12 0.348460142 100,000 1,000 ROYAL BANK OF CANADA monthly 63942LAB8 20210325 20690715 NAV TRUST 2021-B B USD 69,100,000.00 69,100,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942MAA8 20220210 20700715 NAV TRUST 2022-A A USD 912,500,000.00 559,642,284.36 0.613306613 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942MAB6 20220210 20700715 NAV TRUST 2022-A B USD 39,400,000.00 39,400,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 63942NAA6 20210218 20691226 NAV 2021-1 A1A USD 150,000,000.00 71,390,800.65 0.475938671 100,000 1,000 JP MORGAN SECURITIES monthly 63942NAB4 20210218 20691226 NAV 2021-1 A1B USD 851,500,000.00 405,261,778.36 0.475938671 100,000 1,000 JP MORGAN SECURITIES monthly 63942NAC2 20210218 20691226 NAV 2021-1 B USD 14,400,000.00 14,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942PAA1 20220525 20701015 NAV TRUST 2022-B A USD 678,000,000.00 421,967,551.56 0.622371020 100,000 1,000 JP MORGAN SECURITIES monthly 63942PAB9 20220525 20701015 NAV TRUST 2022-B B USD 36,600,000.00 36,600,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAA9 20210422 20700225 NAV 2021-2 A1A USD 300,000,000.00 154,946,844.60 0.516489482 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAB7 20210422 20700225 NAV 2021-2 A1B USD 697,300,000.00 360,148,115.80 0.516489482 100,000 1,000 JP MORGAN SECURITIES monthly 63942QAC5 20210422 20700225 NAV 2021-2 B USD 14,300,000.00 14,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63942TAA3 20231019 20720315 NAV TRUST 2023-B A1A USD 100,000,000.00 52,701,136.90 0.527011369 100,000 1,000 ROYAL BANK OF CANADA monthly 63942TAB1 20231019 20720315 NAV TRUST 2023-B A1B USD 296,000,000.00 155,995,365.22 0.527011369 100,000 1,000 ROYAL BANK OF CANADA monthly 63942TAC9 20231019 20720315 NAV TRUST 2023-B B USD 120,000,000.00 120,000,000.00 1.000000000 100,000 1,000 ROYAL BANK OF CANADA monthly 63942WAA6 20211028 20700825 NAV 2021-3 A1A USD 600,000,000.00 301,221,196.80 0.502035328 100,000 1,000 JP MORGAN SECURITIES monthly 63942WAB4 20211028 20700825 NAV 2021-3 A1B USD 364,600,000.00 183,042,080.59 0.502035328 100,000 1,000 JP MORGAN SECURITIES monthly 63942WAC2 20211028 20700825 NAV 2021-3 B USD 13,900,000.00 13,900,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943CAA9 20240522 20721015 NAV TRUST 2024-A A USD 648,800,000.00 483,062,320.68 0.744547350 100,000 1,000 BARCLAYS CAPITAL monthly 63943CAB7 20240522 20721015 NAV TRUST 2024-A B USD 79,500,000.00 79,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAA5 20250627 20550715 NAVEL TRUST 2025-A A USD 405,700,000.00 405,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAB3 20250627 20550715 NAVEL TRUST 2025-A B USD 74,700,000.00 74,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAC1 20250627 20550715 NAVEL TRUST 2025-A C USD 28,700,000.00 28,700,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943EAD9 20250627 20550715 NAVEL TRUST 2025-A D USD 27,200,000.00 27,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 63943FAA2 20250326 20550216 NAV TRUST 2025-A A USD 503,000,000.00 479,347,329.39 0.952976798 100,000 1,000 JP MORGAN SECURITIES monthly 63943FAB0 20250326 20550216 NAV TRUST 2025-A B USD 22,000,000.00 22,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 63943FAC8 20250326 20550216 NAV TRUST 2025-A C USD 25,000,000.00 25,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78442GFJ0 20030131 20370615 SLM Trust 2003-1 B USD 62,280,000.00 8,917,379.01 0.143182065 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GFK7 20050615 20321215 SLM TRUST 2003-1 A5A USD 332,650,000.00 49,075,965.27 0.147530333 250,000 1,000 MORGAN STANLEY & CO. quarterly 78442GFL5 20070917 20321215 SLM TRUST 2003-1 A5 USD 430,000,000.00 63,438,043.19 0.147530333 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GFM3 20090915 20321215 SLM Trust 2003-1 A5C USD 400,000,000.00 59,012,133.20 0.147530333 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GGD2 20090615 20330315 SLM TRUST2003-4 A5A USD 200,000,000.00 29,778,336.00 0.148891680 250,000 1,000 DEUTSCHE BANK quarterly 78442GGE0 20080317 20330315 SLM TRUST 2003-4 A5B USD 200,000,000.00 29,778,336.00 0.148891680 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GGF7 20080317 20330315 SLM TRUST 2003-4 A5C USD 338,527,000.00 50,403,853.76 0.148891680 250,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GGG5 20100315 20330315 SLM TRUST 2003-4 A5D USD 200,000,000.00 29,778,336.00 0.148891680 250,000 1,000 BANK OF AMERICA SECURITIES quarterly 78442GGM2 20030416 20380615 SLM TRUST 2003-4 B USD 68,367,000.00 8,600,273.32 0.125795681 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GGN0 20100315 20330315 SLM TRUST 2003-4 A5E USD 200,000,000.00 29,778,336.00 0.148891680 250,000 1,000 BANK OF AMERICA SECURITIES quarterly 78442GHH2 20080616 20331215 SLM TRUST 2003-7 A5A USD 367,497,000.00 63,364,195.46 0.172420987 250,000 1 BARCLAYS CAPITAL quarterly 78442GHK5 20030722 20390915 SLM TRUST 2003-7 B USD 75,985,000.00 10,399,951.00 0.136868474 100,000 1,000 JP MORGAN SECURITIES quarterly 78442GJF4 20030930 20681217 SLM TRUST 03-10 B USD 90,350,000.00 90,350,000.00 1.000000000 100,000 50,000 CREDIT SUISSE FIRST BOSTON CORP 28_Days 78442GJH0 20210315 20681217 SLM TRUST 03-10 A-4 USD 826,600,000.00 417,757,193.35 0.505392201 100,000 1 BARCLAYS CAPITAL quarterly 78442GJT4 20080915 20381215 SLM TRUST 2003-11 A7 USD 300,000,000.00 179,043,656.10 0.596812187 250,000 1 MORGAN STANLEY & CO. quarterly 78442GJY3 20031030 20381215 SLM TRUST 2003-11B USD 60,763,000.00 8,583,252.38 0.141257877 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKD7 20031125 20681215 SLM TRUST 2003-12 B USD 75,943,000.00 10,382,091.97 0.136709005 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GKG0 20140425 20651026 2003-14 A7 USD 327,810,000.00 206,853,490.02 0.631016412 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GKP0 20031211 20651026 SLM TRUST 2003-14 B USD 68,345,000.00 9,889,733.51 0.144703102 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKU9 20040129 20280725 SLM TRUST 2004-1 A5 USD 168,000,000.00 31,454,419.58 0.187228688 10,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKV7 20040129 20390725 SLM TRUST 2004-1 B USD 60,759,000.00 9,976,152.54 0.164192178 100,000 1,000 MORGAN STANLEY & CO. quarterly 78442GKW5 20090126 20390725 SLM TRUST 2004-1 A6 USD 168,515,000.00 168,515,000.00 1.000000000 250,000 1 MORGAN STANLEY & CO. quarterly 78442GLB0 20040304 20390725 SLM TRUST 2004-2 B USD 92,245,000.00 13,443,478.57 0.145736664 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GLJ3 20040318 20641027 SLM TRUST 2004-3 B USD 92,058,000.00 14,409,412.60 0.156525371 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GLK0 20140425 20641027 2004-3 A6A USD 362,200,000.00 150,758,279.26 0.416229374 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GLL8 20140425 20641027 2004-3 A6B USD 362,200,000.00 150,758,279.26 0.416229374 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GLW4 20040610 20701027 SLM TRUST 2004-5 B USD 91,051,000.00 16,927,552.00 0.185912862 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GMR4 20040825 20400125 SLM TRUST 2004-8 B USD 67,530,000.00 12,572,776.12 0.186180603 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GMT0 20131025 20400125 2004-8 A6 USD 505,981,000.00 205,546,970.93 0.406234564 250,000 1 BANK OF AMERICA SECURITIES quarterly 78442GND4 20041020 20400125 SLM TRUST 2004-10 B USD 118,341,000.00 25,105,461.39 0.212145084 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GPC4 20050413 20400425 SLM TRUST 2005-3 A6 USD 466,424,000.00 196,093,370.80 0.420418698 10,000 1,000 GOLDMAN SACHS & CO. quarterly 78442GPD2 20050413 20400425 SLM TRUST 2005-3 B USD 45,972,000.00 10,819,321.26 0.235345890 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78442GPH3 20050519 20400725 SLM TRUST 2005-4 A4 USD 466,611,000.00 305,669,240.28 0.655083657 10,000 1,000 DEUTSCHE BANK quarterly 78442GPL4 20050519 20550726 SLM TRUST 2005-4 B USD 77,369,000.00 18,104,193.51 0.233998029 100,000 1,000 DEUTSCHE BANK quarterly 78442GPR1 20100125 20401025 SLM TRUST 2005-5 A5 USD 350,000,000.00 250,636,722.35 0.716104921 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GPS9 20050629 20401025 SLM TRUST 2005-5 B USD 68,779,000.00 16,870,303.64 0.245282770 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78442GQA7 20050727 20440125 SLM TRUST 2005-6 B USD 101,346,000.00 17,823,090.45 0.175863778 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQE9 20050727 20440125 SLM TRUST 2005-6 A7 USD 450,846,000.00 355,429,934.95 0.788362179 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQK5 20130725 20400125 SLM 2005-7 A5 USD 180,000,000.00 141,802,414.38 0.787791191 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78442GQL3 20050811 20400125 SLM TRUST 2005-7 B USD 47,052,000.00 11,139,572.76 0.236750250 100,000 1,000 DEUTSCHE BANK quarterly 78442GQS8 20050920 20400125 SLM TRUST 2005-8 A5 USD 510,000,000.00 254,216,698.14 0.498464114 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GQT6 20050920 20550125 SLM TRUST 2005-8 B USD 77,747,000.00 17,572,508.57 0.226021693 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78442GRA6 20180125 20410125 SLM TRUST 2005-9 A7A USD 597,500,000.00 225,637,429.34 0.377635865 250,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRB4 20051115 20410125 SLM TRUST 2005-9 A7B USD 380,000,000.00 143,501,628.70 0.377635865 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRC2 20051115 20410125 SLM TRUST 2005-9 B USD 93,381,000.00 29,288,821.41 0.313648616 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 78442GRX6 20060223 20410125 SLM TRUST 2006-2 A6 USD 1,200,000,000.00 455,765,155.20 0.379804296 100,000 1,000 DEUTSCHE BANK quarterly 78442GRY4 20060223 20410125 SLM TRUST 2006-2 B USD 93,179,000.00 26,927,554.34 0.288987372 100,000 1,000 DEUTSCHE BANK quarterly 78442GSL1 20060420 20700127 SLM TRUST 2006-4 B USD 77,832,000.00 16,870,860.27 0.216759948 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 784437AA3 20090407 20401217 SLM TRUST 2009-I A USD 1,027,000,000.00 176,983,836.35 0.172330902 250,000 1,000 DEUTSCHE BANK quarterly 78443BAG1 20061130 20440325 SLM 2006-10 A6 USD 1,178,509,000.00 534,871,186.32 0.453854138 100,000 1,000 DEUTSCHE BANK quarterly 78443BAK2 20061130 20440325 SLM 2006-10 B USD 125,780,000.00 27,009,869.28 0.214738983 100,000 1,000 DEUTSCHE BANK quarterly 78443CAG9 20030313 20320615 SLMPC TRUST 2003A B USD 34,570,000.00 2,150,455.27 0.062205822 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CAH7 20030313 20320615 SLMPC TRUST 2003A C USD 47,866,000.00 30,941,998.18 0.646429578 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CAJ3 20030313 20320615 SLMPC TRUST 2003A A3 USD 76,600,000.00 10,400,000.00 0.135770235 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAK0 20030313 20320615 SLMPC TRUST 2003A A4 USD 76,600,000.00 10,400,000.00 0.135770235 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAN4 20030627 20330315 SLMPC TRUST 2003B A3 USD 109,000,000.00 21,049,999.99 0.193119266 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAP9 20030627 20330315 SLMPC TRUST 2003B A4 USD 109,000,000.00 21,049,999.96 0.193119266 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CAQ7 20030627 20330315 SLMPC TRUST 2003B B USD 43,871,000.00 2,372,906.76 0.054088276 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CAR5 20030627 20330315 SLMPC TRUST 2003B C USD 60,744,000.00 50,044,567.15 0.823860252 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBA1 20031009 20320915 SLMPC TRUST 2003C A3 USD 75,000,000.00 15,500,000.02 0.206666667 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBB9 20031009 20320915 SLMPC TRUST 2003C A4 USD 75,000,000.00 15,500,000.02 0.206666667 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBC7 20031009 20320915 SLMPC TRUST 2003C A5 USD 70,000,000.00 14,449,999.97 0.206428571 50,000 50,000 MERRILL LYNCH CAPITAL MARKETS 28_Days 78443CBD5 20031009 20320915 SLMPC TRUST 2003C B USD 43,965,000.00 2,932,247.08 0.066695032 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBE3 20031009 20320915 SLMPC TRUST 2003C C USD 60,875,000.00 54,589,520.56 0.896747771 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBH6 20040325 20330615 SLMPC TRUST 2004A A3 USD 325,016,000.00 18,537,455.92 0.057035518 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBP8 20040526 20330915 SLMPC TRUST 2004B A4 USD 100,000,000.00 54,581,359.10 0.545813591 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CBV5 20050428 20381215 SLMPC TRUST 2005A A4 USD 237,215,000.00 75,012,097.10 0.316219873 1,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CCB8 20051027 20390615 SLMPC TRUST 2005B A4 USD 400,109,000.00 94,836,084.19 0.237025621 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CCL6 20060406 20390615 SLMPC TRUST 2006A A5 USD 700,000,000.00 176,848,879.90 0.252641257 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78443CCU6 20060608 20391215 SLMPC TRUST 2006B A5 USD 720,000,000.00 161,752,481.28 0.224656224 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443DAD4 20070329 20411216 SLMPC TRUST 2007A A4 USD 653,891,000.00 138,200,011.94 0.211350228 100,000 1,000 MORGAN STANLEY & CO. quarterly 78443DAF9 20070329 20411216 SLMPC TRUST 2007A B USD 73,142,000.00 47,425,064.71 0.648397155 100,000 1,000 MORGAN STANLEY & CO. quarterly 78443DAH5 20070329 20411216 SLMPC TRUST 2007A C1 USD 35,273,000.00 18,620,661.81 0.527901279 100,000 1,000 MORGAN STANLEY & CO. quarterly 78443DAJ1 20070329 20411216 SLMPC TRUST 2007A C2 USD 66,000,000.00 34,849,999.96 0.528030302 100,000 50,000 MORGAN STANLEY & CO. 28_Days 78443FAF4 20070719 20430126 SLM TRUST 2007-5 A6 USD 1,149,512,000.00 429,913,418.73 0.373996460 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443FAJ6 20070719 20430126 SLM TRUST 2007-5 B2 USD 40,200,000.00 28,950,000.01 0.720149254 100,000 1,000 BANK OF AMERICA SECURITIES 28_Days 78443GAF2 20060810 20420127 SLM TRUST 2006-7 A6A USD 730,000,000.00 265,066,314.93 0.363104541 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443GAG0 20060810 20420127 SLM TRUST 2006-7 A6B USD 90,000,000.00 32,699,999.97 0.363333333 50,000 50,000 GOLDMAN SACHS & CO. 28_Days 78443GAH8 20060810 20420127 SLM TRUST 2006-7 A6C USD 90,000,000.00 32,699,999.97 0.363333333 50,000 50,000 GOLDMAN SACHS & CO. 28_Days 78443GAJ4 20060810 20560125 SLM TRUST 2006-7 B USD 78,120,000.00 14,923,594.36 0.191034234 100,000 1,000 GOLDMAN SACHS & CO. quarterly 78443HAF0 20060914 20410125 SLM TRUST 2006-8 A6 USD 761,039,000.00 403,706,435.18 0.530467473 100,000 1,000 LEHMAN BROS quarterly 78443HAJ2 20060914 20410125 SLM TRUST 2006-8 B USD 93,558,000.00 20,123,974.96 0.215096250 100,000 1,000 LEHMAN BROS quarterly 78443JAE9 20060928 20391215 SLMPC TRUST 2006C A5 USD 356,017,000.00 15,188,658.93 0.042662735 100,000 1,000 DEUTSCHE BANK quarterly 78443JAF6 20060928 20391215 SLMPC TRUST 2006C B USD 39,177,000.00 30,428,931.82 0.776703980 100,000 1,000 DEUTSCHE BANK quarterly 78443JAG4 20060928 20391215 SLMPC TRUST 2006C C USD 54,245,000.00 40,043,763.15 0.738201920 100,000 1,000 DEUTSCHE BANK quarterly 78443KAF3 20061012 20410125 SLM TRUST 2006-9 A-6 USD 764,116,000.00 378,639,471.86 0.495526166 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443KAK2 20061012 20410125 SLM TRUST 2006-9 B USD 78,000,000.00 21,305,365.85 0.273145716 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443VAG7 20070125 20420127 SLM TRUST 2007-1 A6 USD 1,221,758,000.00 657,633,909.55 0.538268552 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78443VAJ1 20070125 20420127 SLM TRUST 2007-1 B USD 124,261,000.00 29,375,895.11 0.236404786 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 784442AC9 20080207 20830125 SLM TRUST 2008-2 A3 USD 1,080,064,000.00 18,740,613.85 0.017351392 100,000 1,000 GREENWICH CAPITAL quarterly 784442AD7 20080207 20830125 SLM TRUST 2008-2 B USD 68,414,000.00 68,414,000.00 1.000000000 100,000 1,000 GREENWICH CAPITAL quarterly 78444AAE7 20070405 20420127 SLM TRUST 2007-4 A5 USD 1,804,295,000.00 847,796,571.96 0.469876917 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444AAH0 20070405 20420127 SLM TRUST 2007-4 B2A USD 35,205,000.00 26,617,497.02 0.756071496 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444AAJ6 20070405 20420127 SLM TRUST 2007-4 B2B USD 49,000,000.00 35,949,999.98 0.733673469 100,000 1,000 BANK OF AMERICA SECURITIES 28_Days 78444CAE3 20071023 20430427 SLM TRUST 2007-6 A5 USD 517,957,000.00 275,277,621.12 0.531468097 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444CAF0 20071023 20430427 SLM TRUST 2007-6 B USD 46,793,000.00 15,374,321.28 0.328560282 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444EAD1 20071108 20830426 SLM TRUST 2007-7 A4 USD 535,481,000.00 84,329,528.62 0.157483699 100,000 1,000 BARCLAYS CAPITAL quarterly 78444EAE9 20071108 20701027 SLM TRUST 2007-7 B USD 60,015,000.00 60,015,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL quarterly 78444GAC8 20080228 20830426 SLM TRUST 2008-3 A3 USD 425,000,000.00 60,487,803.70 0.142324244 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444GAD6 20080228 20830426 SLM TRUST 2008-3 B USD 30,374,000.00 30,374,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES quarterly 78444XAE7 20071206 20430427 SLM TRUST 2007-8 A5 USD 452,735,000.00 287,161,133.83 0.634280835 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444XAF4 20071206 20830426 SLM TRUST 2007-8 B USD 46,724,000.00 17,962,346.78 0.384435125 100,000 1,000 CITIGROUP, INC (DEBT) quarterly 78444YAD7 20080430 20730725 SLM TRUST 2008-5 A4 USD 1,597,204,000.00 112,718,834.22 0.070572597 100,000 1,000 DEUTSCHE BANK quarterly 78444YAE5 20080430 20730725 SLM TRUST 2008-5 B USD 122,418,000.00 122,418,000.00 1.000000000 100,000 1,000 DEUTSCHE BANK quarterly 78445AAD8 20080417 20580425 SLM TRUST 2008-4 A4 USD 280,016,000.00 43,682,296.07 0.155999286 100,000 1,000 CREDIT SUISSE quarterly 78445AAE6 20080417 20730425 SLM TRUST 2008-4 B USD 29,969,000.00 29,969,000.00 1.000000000 100,000 1,000 CREDIT SUISSE quarterly 78445BAA2 20090409 20430727 SLM TRUST 2009-1 A USD 2,179,092,000.00 396,796,682.63 0.182092671 100,000 1,000 DEUTSCHE BANK quarterly 78445CAD4 20080612 20830725 SLM TRUST 2008-6 A4 USD 559,210,000.00 147,008,553.32 0.262886131 100,000 1,000 ROYAL BANK OF SCOTLAND DEBT quarterly 78445CAE2 20080612 20830726 SLM TRUST 2008-6 B USD 60,439,000.00 60,439,000.00 1.000000000 100,000 1,000 ROYAL BANK OF SCOTLAND DEBT quarterly 78445FAD7 20080702 20830725 SLM TRUST 2008-7 A4 USD 407,582,000.00 104,527,761.56 0.256458238 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78445FAE5 20080702 20830726 SLM TRUST 2008-7 B USD 46,502,000.00 46,502,000.00 1.000000000 100,000 1,000 MERRILL LYNCH CAPITAL MARKETS quarterly 78445NAA6 20090421 20430427 SLM TRUST 2009-2 A USD 1,845,143,000.00 318,414,373.50 0.172568941 100,000 1,000 DEUTSCHE BANK quarterly 78445QAE1 20100722 20411015 SLMPETRUST 2010-C A5 USD 406,059,000.00 227,292,680.49 0.559752845 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78445RAA7 20091120 20450125 SLM TRUST 2009-3 A USD 839,100,000.00 151,927,183.36 0.181059687 100,000 1,000 CITIGROUP, INC (DEBT) monthly 78445UAA0 20111118 20400827 SLM TRUST 2011-3 A USD 812,000,000.00 93,639,559.05 0.115319654 100,000 1,000 JP MORGAN SECURITIES monthly 78445UAD4 20111118 20440725 SLM TRUST 2011-3 B USD 24,000,000.00 24,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78445VAA8 20120614 20451127 SLM Trust 2012-4 A USD 1,491,000,000.00 135,553,416.62 0.090914431 100,000 1,000 JP MORGAN SECURITIES monthly 78445VAB6 20120614 20451127 SLM Trust 2012-4 B USD 44,800,000.00 44,800,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78445XAA4 20100415 20350225 SLM TRUST 2010-1 A USD 1,185,000,000.00 67,969,561.16 0.057358279 100,000 1,000 JP MORGAN SECURITIES monthly 78445XAB2 20100415 20350226 SLM TRUST 2010-1 B USD 36,780,000.00 36,780,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78446AAA3 20100826 20330425 SLM TRUST 2010-2 A USD 738,000,000.00 82,522,343.77 0.111818894 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446AAB1 20100826 20431228 SLM TRUST 2010-2 B USD 22,379,000.00 22,379,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446CAA9 20130411 20430625 SLM TRUST 2013-2 A USD 1,211,000,000.00 217,552,690.17 0.179647143 100,000 1,000 BARCLAYS CAPITAL monthly 78446CAB7 20130411 20430625 SLM TRUST 2013-2 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78446JAB2 20110526 20341025 SLM TRUST 2011-2 A2 USD 175,000,000.00 64,272,131.00 0.367269320 100,000 1,000 JP MORGAN SECURITIES monthly 78446JAC0 20110526 20461025 SLM TRUST 2011-2 B USD 24,000,000.00 24,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78446WAC1 20120119 20280925 SLM TRUST 2012-1 A3 USD 346,500,000.00 104,173,451.27 0.300644881 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446WAD9 20120119 20420526 SLM TRUST 2012-1 B USD 23,140,000.00 23,140,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78446YAA1 20120315 20290125 SLM TRUST 2012-2 A USD 799,000,000.00 125,278,429.17 0.156794029 100,000 1,000 BARCLAYS CAPITAL monthly 78446YAB9 20120315 20720425 SLM TRUST 2012-2 B USD 25,000,000.00 25,000,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447AAA2 20120503 20381227 SLM Trust 2012-3 A USD 1,214,500,000.00 175,845,101.30 0.144788062 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78447AAB0 20120503 20721125 SLM TRUST 2012-3 B USD 37,605,000.00 37,605,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78447EAC0 20120719 20750125 SLM TRUST 2012-5 A3 USD 575,000,000.00 211,808,554.22 0.368362703 100,000 1,000 JP MORGAN SECURITIES monthly 78447EAD8 20120719 20750125 SLM TRUST 2012-5 B USD 36,800,000.00 36,800,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447GAC5 20120920 20260526 SLM TRUST 2012-6 A3 USD 575,000,000.00 161,948,249.18 0.281649129 100,000 1,000 BARCLAYS CAPITAL monthly 78447GAD3 20120920 20430427 SLM TRUST 2012-6 B USD 37,400,000.00 37,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447KAC6 20121108 20260526 SLM TRUST 2012-7 A3 USD 575,000,000.00 205,615,666.23 0.357592463 100,000 1,000 JP MORGAN SECURITIES monthly 78447KAD4 20121108 20430925 SLM TRUST 2012-7 B USD 37,500,000.00 37,500,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447LAA8 20121220 20700428 SLM TRUST 2012-8 A USD 1,484,500,000.00 267,719,274.05 0.180343061 100,000 1,000 BARCLAYS CAPITAL monthly 78447LAB6 20121220 20700428 SLM TRUST 2012-8 B USD 42,500,000.00 42,500,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78447MAC2 20130214 20550525 SLM TRUST 2013-1 A3 USD 538,000,000.00 196,517,512.61 0.365274187 100,000 1,000 JP MORGAN SECURITIES monthly 78447MAD0 20130214 20701125 SLM TRUST 2013-1 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78447YAC6 20130620 20550426 SLM 2013-3 A-3 USD 634,000,000.00 229,791,224.28 0.362446726 100,000 1,000 JP MORGAN SECURITIES monthly 78447YAD4 20130620 20760925 SLM 2013-3 B USD 35,000,000.00 35,000,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448AAA1 20130815 20430625 SLM TRUST 2013-4 A USD 726,000,000.00 113,239,914.02 0.155977843 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78448AAD5 20130815 20701226 SLM TRUST 2013-4 B USD 20,600,000.00 20,600,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly 78448BAC5 20130919 20440627 SLM TRUST 2013-5 A3 USD 509,400,000.00 165,558,416.04 0.325006706 100,000 1,000 JP MORGAN SECURITIES monthly 78448BAD3 20130919 20440627 SLM TRUST 2013-5 B USD 27,400,000.00 27,400,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448CAG4 20131114 20550625 SLM TRUST 2013-6 A3 USD 510,700,000.00 158,895,762.52 0.311133273 100,000 1,000 BARCLAYS CAPITAL monthly 78448CAH2 20131114 20830726 SLM TRUST 2013-6 B USD 27,400,000.00 27,400,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78448EAC9 20140128 20290226 SLM TRUST 2014-1 A3 USD 510,600,000.00 163,215,382.95 0.319654099 100,000 1,000 JP MORGAN SECURITIES monthly 78448EAD7 20140128 20680625 SLM TRUST 2014-1 B USD 27,300,000.00 27,300,000.00 1.000000000 100,000 1,000 JP MORGAN SECURITIES monthly 78448GAC4 20140327 20550325 SLM TRUST 2014-2 A3 USD 506,100,000.00 168,178,554.88 0.332303013 100,000 1,000 BARCLAYS CAPITAL monthly 78448GAD2 20140327 20720125 SLM TRUST 2014-2 B USD 27,200,000.00 27,200,000.00 1.000000000 100,000 1,000 BARCLAYS CAPITAL monthly 78449EAA2 20210615 20681217 SLM TRUST 03-12 A6 USD 452,452,418.00 213,022,432.61 0.470817315 100,000 1 BANK OF AMERICA SECURITIES quarterly 83149EAG2 20060621 20401025 SLM TRUST 2006-5 B USD 92,968,000.00 32,748,992.00 0.352260907 100,000 1,000 LEHMAN BROS quarterly 83149EAH0 20060621 20401025 SLM TRUST 2006-5 A6A USD 382,946,000.00 179,895,625.26 0.469767605 100,000 1,000 LEHMAN BROS quarterly 83149EAJ6 20180125 20401025 SLM TRUST 2006-5 A6B USD 200,000,000.00 93,953,521.00 0.469767605 100,000 1,000 LEHMAN BROS quarterly 83149EAK3 20180425 20401025 SLM TRUST 2006-5 A6C USD 200,000,000.00 93,953,521.00 0.469767605 100,000 1,000 LEHMAN BROS quarterly 83149FAD6 20060720 20700127 SLM TRUST 2006-6 B USD 46,666,000.00 9,407,216.10 0.201586082 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly 83149VAB5 20110303 20341025 SLM TRUST 2011-1 A2 USD 200,000,000.00 49,724,997.60 0.248624988 100,000 1,000 BANK OF AMERICA SECURITIES monthly 83149VAC3 20110303 20470425 SLM TRUST 2011-1 B USD 24,370,000.00 24,370,000.00 1.000000000 100,000 1,000 BANK OF AMERICA SECURITIES monthly XS0172693052 20100615 20331215 SLM TRUST 2003-7 A5B EUR 750,000,000.00 129,315,740.25 0.172420987 250,000 1 JP MORGAN SECURITES INC quarterly XS0187456156 20140425 20390725 SLM TRUST 2004-2 A6 EUR 500,000,000.00 224,093,764.50 0.448187529 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0194143532 20150126 20391025 SLM TRUST 2004-5 A6 EUR 760,000,000.00 286,916,602.20 0.377521845 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0203069710 20141027 20400125 SLM 2004-10 A8 EUR 408,000,000.00 369,158,711.71 0.904800764 100,000 1 MERRILL LYNCH CAPITAL MARKETS quarterly XS0251323860 20180125 20700127 SLM TRUST 2006-4 A6 USD 984,383,898.00 355,462,974.56 0.361101980 100,000 1 CREDIT SUISSE FIRST BOSTON CORP quarterly XS0261462591 20170725 20700127 SLM TRUST 2006-6 A4 USD 473,000,000.00 200,081,875.84 0.423006080 100,000 1,000 CREDIT SUISSE FIRST BOSTON CORP quarterly